Cognex Corporation
TechnologyNASDAQ:CGNX · NASDAQ Global Select
+$1.62 today
Vol 0.62M · Avg 2.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.0B of revenue converted into $142.5M of net income for the selected period. Gross margin is 68.0% and net margin is 13.7%, showing how much revenue survives after costs and taxes. EPS is $0.84, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $994.4M +8.7% | $914.5M +9.2% | $837.5M -16.8% | $1.0B -3.0% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $329.0M +13.9% | $288.7M +22.2% | $236.3M -16.8% | $284.2M +2.5% | $277.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $665.4M +6.3% | $625.8M +4.1% | $601.2M -16.7% | $721.9M -5.0% | $759.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.9% -1.5pp | 68.4% -3.4pp | 71.8% +0.0pp | 71.8% -1.5pp | 73.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $139.0M -0.6% | $139.8M +0.3% | $139.4M -1.2% | $141.1M +4.3% | $135.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $363.9M -1.9% | $370.9M +9.4% | $339.1M +8.7% | $312.1M +0.9% | $309.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $502.8M -1.5% | $510.7M +8.5% | $470.5M -1.1% | $475.7M +7.0% | $444.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.8M -5.8% | $32.7M +49.4% | $21.9M +11.5% | $19.6M -3.3% | $20.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $213.6M +30.1% | $164.2M +13.6% | $144.6M -49.8% | $288.3M -15.0% | $339.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.5% +3.5pp | 18.0% +0.7pp | 17.3% -11.4pp | 28.7% -4.1pp | 32.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $162.6M +41.3% | $115.1M -12.0% | $130.7M -46.9% | $246.2M -21.9% | $315.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.3% +3.8pp | 12.6% -3.0pp | 15.6% -8.9pp | 24.5% -5.9pp | 30.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $20.2M +23.2% | $16.4M +253.5% | $4.6M +4.0% | $4.5M +17.6% | $3.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $182.8M +39.0% | $131.5M -2.9% | $135.3M -46.0% | $250.7M -21.4% | $318.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.4% +4.0pp | 14.4% -1.8pp | 16.2% -8.8pp | 24.9% -5.8pp | 30.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $68.4M +170.0% | $25.3M +14.5% | $22.1M -37.1% | $35.2M -9.9% | $39.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $114.4M +7.8% | $106.2M -6.2% | $113.2M -47.5% | $215.5M -23.0% | $279.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.5% -0.1pp | 11.6% -1.9pp | 13.5% -7.9pp | 21.4% -5.6pp | 27.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +9.7% | $1 -6.1% | $1 -46.8% | $1 -22.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +9.7% | $1 -4.6% | $1 -47.2% | $1 -21.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $168.0M -2.0% | $171.4M -0.5% | $172.2M -0.7% | $173.4M -1.7% | $176.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $169.4M -1.9% | $172.6M -0.5% | $173.4M -0.8% | $174.9M -2.8% | $179.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TTM Technologies, Inc.
NASDAQ:TTMI
$20.25B
Sanmina Corporation
NASDAQ:SANM
$13.57B
Littelfuse, Inc.
NASDAQ:LFUS
$11.95B
ESCO Technologies Inc.
NYSE:ESE
$8.20B
The Descartes Systems Group Inc.
NASDAQ:DSGX
$6.27B
Novanta Inc.
NASDAQ:NOVT
$5.72B
Universal Display Corporation
NASDAQ:OLED
$4.26B
Vontier Corporation
NYSE:VNT
$4.11B
Badger Meter, Inc.
NYSE:BMI
$3.81B
Waystar Holding Corp.
NASDAQ:WAY
$3.55B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CGNX generate?
Cognex Corporation (CGNX) reported $994.36M of revenue in fiscal 2025.
Is CGNX profitable?
Cognex Corporation (CGNX) reported $114.44M of net income, with a net margin of 11.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.