Compugen Ltd.
HealthcareNASDAQ:CGEN · NASDAQ Global Market
+$0.00 today
Vol 0.21M · Avg 0.48M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $12.4M |
| Short-term Investments | $122.5M |
| Other Current | $2.3M |
| Total Current Assets | $137.3M |
| PP&E (Net) | $3.1M |
| Long-term Investments | $452.0K |
| Other Non-current | $5.0M |
| Total Non-current Assets | $8.6M |
| Total Assets | $145.9M |
Analysis
Selected assets total $145.9M for Latest. The largest visible component is Short-term Investments at $122.5M, about 84.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $90.6M +397.0% | $18.2M +31.2% | $13.9M +25.6% | $11.1M +41.8% | $7.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $55.0M -35.3% | $85.0M +131.1% | $36.8M -49.1% | $72.3M -33.8% | $109.2M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $294.0K +9.3% | $269.0K -99.6% | $61.3M +19243.2% | $317.0K +68.6% | $188.0K | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 | $0 -100.0% | $365.0K +0.8% | $362.0K -49.2% | $713.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $148.0M +39.6% | $106.0M -7.5% | $114.6M +33.0% | $86.1M -30.1% | $123.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.2M -13.3% | $3.7M +45.2% | $2.5M -24.2% | $3.4M -14.0% | $3.9M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $410.0K | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $303.0K | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $4.9M -6.9% | $5.3M +26.0% | $4.2M -10.3% | $4.7M -6.8% | $5.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $8.9M -1.6% | $9.0M +33.2% | $6.8M -16.1% | $8.1M -10.0% | $8.9M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $156.9M +36.4% | $115.0M -5.2% | $121.3M +28.8% | $94.2M -28.7% | $132.2M | $13.3B | $11.9B | $10.6B |
| Account Payables | $2.4M +28.0% | $1.8M -47.5% | $3.5M +97.5% | $1.8M -61.6% | $4.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $521.0K | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $11.0M +13.9% | $9.6M -13.6% | $11.1M | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $5.7M +84.6% | $3.1M -1.6% | $3.1M -0.4% | $3.1M -54.7% | $6.9M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $22.6M +12.0% | $20.2M -23.2% | $26.3M +120.4% | $11.9M -30.3% | $17.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $303.0K | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $24.9M -26.7% | $34.0M +34.1% | $25.4M | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $3.9M +13.9% | $3.4M +0.4% | $3.4M +4.1% | $3.3M -48.9% | $6.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $31.6M -20.9% | $39.9M +35.3% | $29.5M +544.7% | $4.6M -45.3% | $8.4M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $54.1M -9.9% | $60.1M +7.7% | $55.8M +238.1% | $16.5M -35.2% | $25.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $262.0K +5.6% | $248.0K +0.4% | $247.0K +2.9% | $240.0K +0.4% | $239.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$453.4M +7.2% | -$488.8M -3.0% | -$474.5M -4.1% | -$455.8M -8.0% | -$422.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $8.0K -27.3% | $11.0K +450.0% | $2.0K | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $102.7M +87.1% | $54.9M -16.2% | $65.6M -15.6% | $77.7M -27.2% | $106.7M | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.0M +1.6% | $2.9M +115.5% | $1.4M -29.8% | $1.9M -30.0% | $2.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$87.6M -472.2% | -$15.3M -22.2% | -$12.5M -37.3% | -$9.1M -80.8% | -$5.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cybin Inc.
CYBN
$413.02M
Nuvectis Pharma, Inc.
NASDAQ:NVCT
$284.09M
Tonix Pharmaceuticals Holding Corp.
NASDAQ:TNXP
$180.93M
Innate Pharma S.A.
NASDAQ:IPHA
$165.27M
Molecular Partners AG
NASDAQ:MOLN
$154.17M
Milestone Pharmaceuticals Inc.
NASDAQ:MIST
$109.08M
Cardiff Oncology, Inc.
NASDAQ:CRDF
$105.29M
Corbus Pharmaceuticals Holdings, Inc.
NASDAQ:CRBP
$102.67M
Cassava Sciences, Inc.
SAVA
$63.77M
Rani Therapeutics Holdings, Inc.
NASDAQ:RANI
$49.65M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CGEN have?
Compugen Ltd. (CGEN) reported $90.60M in cash and equivalents in fiscal 2025.
How much debt does CGEN carry?
Compugen Ltd. (CGEN) reported $2.96M of total debt, with net debt of -$87,637,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.