The Carlyle Group Inc.
Financial ServicesNASDAQ:CG · NASDAQ Global Select
+$1.18 today
Vol 1.49M · Avg 3.36M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $808.7M -25.3% | $1.1B +317.9% | -$496.7M -140.5% | $1.2B -59.8% | $3.0B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $192.1M +4.3% | $184.1M +1.9% | $180.6M +22.5% | $147.4M +183.5% | $52.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $466.8M +1160.9% | -$44.0M +91.7% | -$533.2M +17.1% | -$642.9M -167.3% | $954.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $94.9M +174.7% | -$127.1M -100.2% | -$63.5M -0.5% | -$63.2M +11.5% | -$71.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $149.7M | $0 | $0 +100.0% | -$14.3M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $222.2M +167.4% | $83.1M +117.7% | -$469.7M +16.9% | -$565.4M -155.1% | $1.0B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$4.7M +99.8% | -$2.0B -288.0% | $1.1B +195.1% | -$1.1B +51.0% | -$2.3B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.5B +292.6% | -$759.5M -470.7% | $204.9M +154.0% | -$379.3M -121.2% | $1.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$99.4M -27.9% | -$77.7M -16.7% | -$66.6M -64.0% | -$40.6M +1.9% | -$41.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$150.2M -1732.6% | $9.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$12.1B -241980.0% | -$5.0M +97.3% | -$187.3M -169.1% | -$69.6M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $8.0B +155939.2% | $5.1M -97.6% | $210.3M +320.6% | $50.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$4.2B -5370.9% | -$77.6M -78.0% | -$43.6M +94.7% | -$828.8M -2473.9% | -$32.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $4.8B +183.9% | $1.7B +145.2% | $695.4M +2.2% | $680.7M +137.8% | $286.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $38.9M +710.4% | $4.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$686.5M -23.8% | -$554.6M -172.5% | -$203.5M -9.6% | -$185.6M -14.7% | -$161.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$505.1M -0.4% | -$503.0M -1.1% | -$497.7M -12.2% | -$443.6M -24.7% | -$355.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$370.6M -1152.8% | $35.2M +137.5% | -$93.8M -484.4% | $24.4M +252.5% | -$16.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $3.3B +380.2% | $682.8M +785.5% | -$99.6M -186.8% | $114.8M +147.3% | -$242.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $615.6M +2990.1% | -$21.3M -212.7% | $18.9M +193.1% | -$20.3M +34.1% | -$30.8M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.1B +733.1% | -$175.6M -317.9% | $80.6M +107.2% | -$1.1B -175.0% | $1.5B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.4B +262.9% | -$837.2M -705.4% | $138.3M +132.9% | -$419.9M -124.0% | $1.7B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BlackRock, Inc.
NYSE:BLK
$160.25B
Blackstone Inc.
NYSE:BX
$96.68B
KKR & Co. Inc.
NYSE:KKR
$87.31B
Apollo Global Management, Inc.
NYSE:APO
$77.94B
Brookfield Asset Management Ltd.
NYSE:BAM
$75.66B
Ares Management Corporation
NYSE:ARES
$44.34B
Blue Owl Capital Inc.
NYSE:OWL
$15.10B
Hamilton Lane Incorporated
NASDAQ:HLNE
$4.44B
Golub Capital BDC, Inc.
NASDAQ:GBDC
$3.45B
Sixth Street Specialty Lending, Inc.
NYSE:TSLX
$1.61B
New Mountain Finance Corporation
NASDAQ:NMFC
$752.31M
BlackRock TCP Capital Corp.
TCPC
$318.41M
TriplePoint Venture Growth BDC Corp.
TPVG
$227.35M
SEC Filings
Recent regulatory filings
No filings found.
Does CG generate free cash flow?
The Carlyle Group Inc. (CG) generated $1.36B of free cash flow in fiscal 2025.
How much operating cash flow does CG produce?
Operating cash flow was $1.46B, before capital expenditures of $99.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.