Constellation Energy Corporation
NASDAQ:CEG · NASDAQ Global Select
+$7.05 today
Vol 3.79M · Avg 3.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CEG · Revenue to Net Income
Key Ratios
Analysis
$29.9B of revenue converted into $3.8B of net income for the selected period. Gross margin is 93.0% and net margin is 12.3%, showing how much revenue survives after costs and taxes. EPS is $11.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.5B +8.3% | $23.6B -5.4% | $24.9B +2.0% | $24.4B +24.4% | $19.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.2B -65.0% | $17.6B -18.7% | $21.6B -3.1% | $22.3B +31.9% | $16.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $19.4B +223.2% | $6.0B +81.4% | $3.3B +54.6% | $2.1B -22.1% | $2.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.8% +50.4pp | 25.4% +12.2pp | 13.3% +4.5pp | 8.7% -5.2pp | 14.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $8.0M -85.2% | $54.0M | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $16.3B +893.6% | $1.6B -3.2% | $1.7B +3.1% | $1.6B -46.9% | $3.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $985.0M -63.5% | $2.7B +7.4% | $2.5B +3.6% | $2.4B -6.2% | $2.6B | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.0B -28.2% | $7.0B +65.2% | $4.2B +44.5% | $2.9B -23.3% | $3.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.6% -10.0pp | 29.6% +12.6pp | 16.9% +5.0pp | 12.0% -7.4pp | 19.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.1B -29.1% | $4.4B +170.3% | $1.6B +225.3% | $495.0M +243.1% | -$346.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.1% -6.4pp | 18.5% +12.0pp | 6.5% +4.4pp | 2.0% +3.8pp | -1.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $511.0M +1.0% | $506.0M +17.4% | $431.0M +71.7% | $251.0M -15.5% | $297.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $425.0M +165.6% | $160.0M -80.6% | $826.0M +178.7% | -$1.1B -315.2% | $488.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.5B -22.2% | $4.5B +85.2% | $2.4B +538.9% | -$555.0M -490.8% | $142.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.8% -5.4pp | 19.1% +9.4pp | 9.8% +12.0pp | -2.3% -3.0pp | 0.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.2B +53.4% | $774.0M -9.9% | $859.0M +321.4% | -$388.0M -272.4% | $225.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.3B -38.1% | $3.7B +131.0% | $1.6B +1114.4% | -$160.0M +22.0% | -$205.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.1% -6.8pp | 15.9% +9.4pp | 6.5% +7.2pp | -0.7% +0.4pp | -1.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 -37.8% | $12 +137.1% | $5 +1129.1% | -$0 +22.3% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 -37.8% | $12 +137.5% | $5 +1127.1% | -$0 +22.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $313.0M -0.6% | $315.0M -2.5% | $323.0M -1.5% | $328.0M +0.4% | $326.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $314.0M -0.3% | $315.0M -2.8% | $324.0M -1.2% | $328.0M +0.4% | $326.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
GE Vernova Inc.
NYSE:GEV
$252.77B
NextEra Energy, Inc.
NYSE:NEE
$179.32B
The Southern Company
NYSE:SO
$105.97B
Duke Energy Corporation
NYSE:DUK
$97.43B
National Grid plc
NYSE:NGG
$81.44B
American Electric Power Company, Inc.
NASDAQ:AEP
$70.31B
Sempra
NYSE:SRE
$60.33B
Vistra Corp.
NYSE:VST
$49.91B
Clearway Energy, Inc.
NYSE:CWEN
$7.70B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CEG generate?
Constellation Energy Corporation (CEG) reported $25.53B of revenue in fiscal 2025.
Is CEG profitable?
Constellation Energy Corporation (CEG) reported $2.32B of net income, with a net margin of 9.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.