Codere Online Luxembourg, S.A.
Consumer CyclicalNASDAQ:CDRO · NASDAQ Capital Market
+$0.17 today
Vol 0.06M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$200.7M of revenue converted into $3.9M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $0.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $210.4M +4.8% | $200.7M +24.2% | $161.6M +39.7% | $115.7M +44.2% | $80.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.3M +7.7% | $7.7M +23.1% | $6.3M +29.7% | $4.8M -31.6% | $7.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $202.1M +4.7% | $193.0M +24.2% | $155.4M +40.1% | $110.9M +51.6% | $73.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 96.0% -0.1pp | 96.1% +0.0pp | 96.1% +0.3pp | 95.8% +4.6pp | 91.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $173.2M +3.5% | $167.3M +9.9% | $152.3M -0.9% | $153.6M +67.4% | $91.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $196.3M +4.1% | $188.6M +10.9% | $170.1M +2.0% | $166.8M +15.7% | $144.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $645.0K +66.2% | $388.0K +240.4% | $114.0K -79.5% | $556.0K -22.9% | $721.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.4M +35.3% | $4.7M +132.2% | -$14.6M +51.5% | -$30.2M -21.3% | -$24.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.0% +0.7pp | 2.4% +11.4pp | -9.1% +17.0pp | -26.1% +4.9pp | -31.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.7M +32.5% | $4.3M +129.4% | -$14.8M +73.6% | -$55.9M +21.3% | -$71.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.7% +0.6pp | 2.2% +11.3pp | -9.1% +39.1pp | -48.3% +40.2pp | -88.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $342.0K -43.3% | $603.0K -66.8% | $1.8M -92.8% | $25.1M +452.6% | $4.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $12.6M +2153.7% | $561.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.4M -333.0% | $1.0M -82.1% | $5.8M -53.2% | $12.5M +212.9% | $4.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.3M -38.3% | $5.4M +160.2% | -$8.9M +79.4% | -$43.4M +35.2% | -$67.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.6% -1.1pp | 2.7% +8.2pp | -5.5% +32.0pp | -37.5% +46.0pp | -83.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0M +38.0% | $1.5M +122.4% | -$6.5M -319.4% | $3.0M +207.2% | $966.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.3M -66.9% | $3.9M +261.7% | -$2.4M +94.8% | -$46.4M +31.8% | -$68.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.6% -1.3pp | 1.9% +3.4pp | -1.5% +38.6pp | -40.1% +44.7pp | -84.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -65.1% | $0 +260.9% | -$0 +94.8% | -$1 +31.8% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -62.5% | $0 +249.8% | -$0 +94.8% | -$1 +31.8% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.5M +0.0% | $45.5M +0.5% | $45.3M +0.5% | $45.0M -0.3% | $45.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $45.9M -0.4% | $46.1M +1.8% | $45.3M +0.3% | $45.1M -0.2% | $45.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Movado Group, Inc.
NYSE:MOV
$610.05M
Barnes & Noble Education, Inc.
NYSE:BNED
$381.37M
Weyco Group, Inc.
NASDAQ:WEYS
$352.69M
Strattec Security Corporation
NASDAQ:STRT
$332.13M
Marine Products Corporation
MPX
$280.04M
Jack in the Box Inc.
NASDAQ:JACK
$255.01M
Inspired Entertainment, Inc.
NASDAQ:INSE
$221.41M
Tile Shop Holdings, Inc.
NASDAQ:TTSH
$127.43M
Studio City International Holdings Limited
NYSE:MSC
$111.22M
Gambling.com Group Limited
NASDAQ:GAMB
$85.30M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CDRO generate?
Codere Online Luxembourg, S.A. (CDRO) reported $210.41M of revenue in fiscal 2025.
Is CDRO profitable?
Codere Online Luxembourg, S.A. (CDRO) reported $1.29M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.