Coca-Cola Europacific Partners PLC
Consumer DefensiveNASDAQ:CCEP · NASDAQ Global Select
+$1.64 today
Vol 0.72M · Avg 2.29M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.9B +31.5% | $1.4B -15.0% | $1.7B -14.7% | $2.0B +99.3% | $982.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $886.6M -5.0% | $933.0M +17.8% | $792.0M -2.9% | $816.0M +13.0% | $722.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $493.0M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $45.0M -21.1% | $57.0M +72.7% | $33.0M +106.3% | $16.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$165.2M -194.9% | $174.0M -25.0% | $232.0M -45.7% | $427.0M +274.6% | $114.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$218.0M -689.3% | $37.0M +840.0% | -$5.0M +98.2% | -$282.0M -16.5% | -$242.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$15.4M +58.5% | -$37.0M -716.7% | $6.0M +102.5% | -$244.0M -24300.0% | -$1.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $536.9M | $0 -100.0% | $121.5M -86.0% | $869.1M +64.8% | $527.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$468.7M -369.4% | $174.0M +58.8% | $109.5M +30.5% | $83.9M +156.0% | -$150.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $81.6M -83.4% | $491.0M +776.8% | $56.0M +107.1% | -$794.0M -380.6% | $283.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $2.7B -12.8% | $3.1B +9.1% | $2.8B -4.3% | $2.9B +38.5% | $2.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$720.4M +8.9% | -$791.0M -17.7% | -$672.0M -11.4% | -$603.0M -72.8% | -$349.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $161.4M +110.6% | -$1.5B -30380.0% | -$5.0M -145.5% | $11.0M +100.2% | -$5.4B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$5.8M | $0 | $0 +100.0% | -$205.2M -4834.1% | -$4.2M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $88.4M | $0 | $0 -100.0% | $12.8M -94.5% | $231.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $2.9M -99.2% | $358.0M +237.7% | -$260.0M -286.4% | $139.5M +268.6% | -$82.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$665.6M +66.0% | -$2.0B -108.9% | -$937.0M -45.3% | -$645.0M +88.5% | -$5.6B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$477.4M -34.1% | -$356.0M +23.4% | -$465.0M +62.0% | -$1.2B -129.1% | $4.2B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $960.5K -96.9% | $31.0M -27.9% | $43.0M +230.8% | $13.0M -53.6% | $28.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.0B | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$890.4M +2.2% | -$910.0M -8.2% | -$841.0M -10.2% | -$763.0M -19.6% | -$638.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$177.7M -167.8% | $262.0M +146.9% | -$559.0M -84.5% | -$303.0M +0.3% | -$304.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.5B -162.0% | -$973.0M +46.6% | -$1.8B +19.9% | -$2.3B -169.2% | $3.3B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $86.7M +566.6% | $13.0M +186.7% | -$15.0M +51.6% | -$31.0M -137.3% | $83.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$459.9M -419.4% | $144.0M +350.0% | $32.0M +260.0% | -$20.0M +82.8% | -$116.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.9B -14.2% | $2.3B +6.4% | $2.1B -8.4% | $2.3B +31.7% | $1.8B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Corporation
NYSE:TGT
$61.47B
Ambev S.A.
NYSE:ABEV
$50.85B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$42.89B
The Kroger Co.
NYSE:KR
$39.89B
Sysco Corporation
NYSE:SYY
$37.92B
The Hershey Company
NYSE:HSY
$37.25B
Kenvue Inc.
NYSE:KVUE
$34.96B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.17B
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$22.99B
Coca-Cola Consolidated, Inc.
NASDAQ:COKE
$14.77B
SEC Filings
Recent regulatory filings
No filings found.
Does CCEP generate free cash flow?
Coca-Cola Europacific Partners PLC (CCEP) generated $1.95B of free cash flow in fiscal 2025.
How much operating cash flow does CCEP produce?
Operating cash flow was $2.67B, before capital expenditures of $720.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.