Coca-Cola Europacific Partners PLC
NASDAQ:CCEP · NASDAQ Global Select
-$0.29 today
Vol 3.00M · Avg 1.92M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CCEP · Revenue to Net Income
Key Ratios
Analysis
$41.3B of revenue converted into $3.4B of net income for the selected period. Gross margin is 35.6% and net margin is 8.1%, showing how much revenue survives after costs and taxes. EPS is $7.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.9B +2.3% | $20.4B +11.7% | $18.3B +5.7% | $17.3B +25.8% | $13.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.5B +2.4% | $13.2B +13.7% | $11.6B +4.5% | $11.1B +27.9% | $8.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.4B +2.1% | $7.3B +8.2% | $6.7B +7.8% | $6.2B +22.3% | $5.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.6% -0.1pp | 35.6% -1.1pp | 36.8% +0.7pp | 36.0% -1.0pp | 37.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.6B -0.6% | $4.7B +6.5% | $4.4B +7.4% | $4.1B +20.7% | $3.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.6B -9.9% | $5.2B +17.3% | $4.4B +5.6% | $4.2B +15.9% | $3.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $637.0M +0.6% | $633.0M -19.0% | $781.0M +1.2% | $772.0M +6.9% | $722.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.4B +5.7% | $3.2B +0.4% | $3.2B +10.2% | $2.9B +20.0% | $2.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.4% +0.5pp | 15.9% -1.8pp | 17.6% +0.7pp | 16.9% -0.8pp | 17.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.8B +31.0% | $2.1B -8.8% | $2.3B +12.1% | $2.1B +37.6% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.4% +2.9pp | 10.4% -2.3pp | 12.8% +0.7pp | 12.0% +1.0pp | 11.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $98.9M +79.9% | $55.0M -51.8% | $114.0M +570.6% | $17.0M -62.1% | $44.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $293.9M +21.5% | $242.0M +49.4% | $162.0M +23.7% | $131.0M +36.6% | $95.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$224.0M -14.3% | -$196.0M -44.1% | -$136.0M -5.4% | -$129.0M +3.7% | -$134.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.6B +32.7% | $1.9B -12.1% | $2.2B +12.6% | $2.0B +41.6% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.3% +2.8pp | 9.5% -2.6pp | 12.0% +0.7pp | 11.3% +1.3pp | 10.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $590.0M +19.9% | $492.0M -7.9% | $534.0M +22.5% | $436.0M +10.7% | $394.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.9B +37.0% | $1.4B -15.0% | $1.7B +10.7% | $1.5B +53.6% | $982.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.3% +2.4pp | 6.9% -2.2pp | 9.1% +0.4pp | 8.7% +1.6pp | 7.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +32.8% | $3 -15.2% | $4 +10.0% | $3 +53.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +32.8% | $3 -15.4% | $4 +10.6% | $3 +53.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $456.0M -1.0% | $460.4M +0.3% | $459.0M +0.4% | $457.0M +0.2% | $456.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $456.0M -1.1% | $461.0M +0.4% | $459.0M +0.2% | $458.0M +0.2% | $457.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Corporation
NYSE:TGT
$59.21B
Ambev S.A.
NYSE:ABEV
$48.66B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$41.91B
Sysco Corporation
NYSE:SYY
$37.63B
The Kroger Co.
NYSE:KR
$34.97B
Kenvue Inc.
NYSE:KVUE
$34.92B
The Hershey Company
NYSE:HSY
$34.77B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.06B
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$22.91B
Coca-Cola Consolidated, Inc.
NASDAQ:COKE
$14.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CCEP generate?
Coca-Cola Europacific Partners PLC (CCEP) reported $20.90B of revenue in fiscal 2025.
Is CCEP profitable?
Coca-Cola Europacific Partners PLC (CCEP) reported $1.94B of net income, with a net margin of 9.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.