Capital City Bank Group, Inc.
Financial ServicesNASDAQ:CCBG · NASDAQ Global Select
+$0.76 today
Vol 0.10M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$274.8M of revenue converted into $60.5M of net income for the selected period. Gross margin is 90.2% and net margin is 22.1%, showing how much revenue survives after costs and taxes. EPS is $3.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $279.3M +6.5% | $262.2M +6.7% | $245.7M +22.5% | $200.6M -3.3% | $207.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $36.0M -9.4% | $39.8M +25.0% | $31.8M +121.1% | $14.4M +642.5% | $1.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $243.3M +9.4% | $222.5M +4.0% | $213.9M +14.9% | $186.2M -9.4% | $205.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 87.1% +2.3pp | 84.8% -2.2pp | 87.1% -5.8pp | 92.8% -6.2pp | 99.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $116.3M +10.5% | $105.3M +5.3% | $100.0M +3.8% | $96.4M -13.3% | $111.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $159.6M +1.7% | $156.9M +4.6% | $150.0M +3.4% | $145.1M -7.0% | $155.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.7M -27.8% | $7.8M -3.1% | $8.1M +4.2% | $7.8M +0.5% | $7.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $89.4M +21.8% | $73.4M +2.0% | $71.9M +47.3% | $48.8M -14.6% | $57.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.0% +4.0pp | 28.0% -1.3pp | 29.3% +4.9pp | 24.3% -3.2pp | 27.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $83.7M +27.7% | $65.6M +2.7% | $63.9M +55.5% | $41.1M -16.9% | $49.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.0% +5.0pp | 25.0% -1.0pp | 26.0% +5.5pp | 20.5% -3.4pp | 23.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $204.4M +5.0% | $194.7M +7.5% | $181.1M +37.9% | $131.3M +23.5% | $106.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.7M -8.3% | $35.7M +61.8% | $22.1M +220.6% | $6.9M +97.4% | $3.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.0M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $81.7M +24.6% | $65.6M +2.7% | $63.9M +55.5% | $41.1M -16.9% | $49.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.3% +4.3pp | 25.0% -1.0pp | 26.0% +5.5pp | 20.5% -3.4pp | 23.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.2M +44.8% | $13.9M +6.8% | $13.0M +67.2% | $7.8M -20.7% | $9.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $61.6M +16.3% | $52.9M +1.3% | $52.3M +56.4% | $33.4M +0.0% | $33.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.0% +1.9pp | 20.2% -1.1pp | 21.3% +4.6pp | 16.7% +0.6pp | 16.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +15.4% | $3 +1.3% | $3 +56.3% | $2 -0.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +15.4% | $3 +1.6% | $3 +55.8% | $2 -0.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $17.1M +0.7% | $16.9M -0.3% | $17.0M +0.2% | $17.0M +0.5% | $16.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.1M +1.0% | $17.0M -0.3% | $17.0M +0.2% | $17.0M +0.5% | $16.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Metropolitan Bank Holding Corp.
NYSE:MCB
$1.01B
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$983.04M
Business First Bancshares, Inc.
NASDAQ:BFST
$955.50M
Amerant Bancorp Inc.
NYSE:AMTB
$940.97M
Camden National Corporation
NASDAQ:CAC
$891.07M
Mid Penn Bancorp, Inc.
NASDAQ:MPB
$868.32M
NB Bancorp, Inc. Common Stock
NASDAQ:NBBK
$855.78M
Heritage Commerce Corp
HTBK
$828.43M
HomeTrust Bancshares, Inc.
NYSE:HTB
$805.48M
Orrstown Financial Services, Inc.
NASDAQ:ORRF
$784.73M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CCBG generate?
Capital City Bank Group, Inc. (CCBG) reported $279.31M of revenue in fiscal 2025.
Is CCBG profitable?
Capital City Bank Group, Inc. (CCBG) reported $61.56M of net income, with a net margin of 22.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.