Crescent Capital BDC, Inc.
Financial ServicesNASDAQ:CCAP · NASDAQ Global Market
+$0.07 today
Vol 0.19M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$124.8M of revenue converted into $15.1M of net income for the selected period. Gross margin is 64.3% and net margin is 9.0%, showing how much revenue survives after costs and taxes. EPS is $0.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $156.2M +9.7% | $142.4M -3.3% | $147.3M +182.8% | $52.1M -48.5% | $101.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $34.3M -41.7% | $58.9M +7.4% | $54.9M +89.7% | $28.9M +79.0% | $16.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $121.9M +45.9% | $83.5M -9.7% | $92.5M +299.0% | $23.2M -72.7% | $84.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 78.0% +19.4pp | 58.6% -4.1pp | 62.8% +18.3pp | 44.5% -39.5pp | 84.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.3B +120338.0% | $5.2M +5.3% | $4.9M +10.3% | $4.5M -7.9% | $4.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.9M -66.7% | $8.8M +5.0% | $8.3M +25.2% | $6.7M +384.1% | -$2.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.5M | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $103.1M +38.0% | $74.7M -11.1% | $84.1M +409.6% | $16.5M -81.1% | $87.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 66.0% +13.5pp | 52.5% -4.6pp | 57.1% +25.4pp | 31.7% -54.7pp | 86.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $118.9M +59.1% | $74.7M -11.1% | $84.1M +409.6% | $16.5M -81.1% | $87.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 76.1% +23.7pp | 52.5% -4.6pp | 57.1% +25.4pp | 31.7% -54.7pp | 86.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $142.9B +78030.5% | $182.9M +7.7% | $169.9M +56.5% | $108.5M +26.7% | $85.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $57.4M -2.5% | $58.9M +7.4% | $54.9M +89.7% | $28.9M +79.0% | $16.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$82.7M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $36.2M -51.6% | $74.7M -11.1% | $84.1M +409.6% | $16.5M -81.1% | $87.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.2% -29.3pp | 52.5% -4.6pp | 57.1% +25.4pp | 31.7% -54.7pp | 86.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7M +54.2% | $1.1M +298.2% | $274.0K -71.5% | $961.0K -73.6% | $3.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $34.5M -53.1% | $73.6M -12.2% | $83.8M +439.4% | $15.5M -81.4% | $83.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.1% -29.6pp | 51.7% -5.2pp | 56.9% +27.1pp | 29.8% -52.9pp | 82.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -53.3% | $2 -14.6% | $2 +366.0% | $1 -83.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -53.3% | $2 -14.6% | $2 +366.0% | $1 -83.0% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $37.0M -0.0% | $37.1M +3.2% | $35.9M +16.3% | $30.9M +8.5% | $28.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $37.0M -0.0% | $37.1M +3.2% | $35.9M +16.3% | $30.9M +8.5% | $28.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gladstone Investment Corporation
NASDAQ:GAIN
$613.21M
MSC Income Fund, Inc.
NYSE:MSIF
$542.33M
Eagle Point Credit Company Inc.
NYSE:ECC
$505.04M
Gladstone Capital Corporation
NASDAQ:GLAD
$438.08M
Barings Corporate Investors
NYSE:MCI
$365.89M
CION Investment Corporation
NYSE:CION
$347.53M
BlackRock TCP Capital Corp.
NASDAQ:TCPC
$317.99M
AlTi Global, Inc.
NASDAQ:ALTI
$313.37M
PennantPark Investment Corporation
NYSE:PNNT
$251.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CCAP generate?
Crescent Capital BDC, Inc. (CCAP) reported $156.19M of revenue in fiscal 2025.
Is CCAP profitable?
Crescent Capital BDC, Inc. (CCAP) reported $34.51M of net income, with a net margin of 22.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.