Cass Information Systems, Inc.
IndustrialsNASDAQ:CASS · NASDAQ Global Select
+$0.01 today
Vol 0.12M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$201.2M of revenue converted into $35.0M of net income for the selected period. Gross margin is 92.4% and net margin is 17.4%, showing how much revenue survives after costs and taxes. EPS is $2.63, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $191.1M -13.1% | $219.9M +3.1% | $213.2M +13.8% | $187.3M +20.7% | $155.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $32.2M +23.5% | $26.1M +102.5% | $12.9M +11.9% | $11.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $191.1M +1.8% | $187.7M +0.3% | $187.1M +7.3% | $174.4M +21.4% | $143.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +14.7pp | 85.3% -2.4pp | 87.8% -5.4pp | 93.1% +0.5pp | 92.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $152.3M -6.8% | $163.4M +9.2% | $149.7M +13.8% | $131.5M +19.7% | $109.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $6.0M +20.5% | $5.0M +5.7% | $4.7M -9.1% | $5.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $38.8M +28.3% | $30.2M -28.8% | $42.4M -10.8% | $47.6M +22.1% | $39.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.3% +6.5pp | 13.7% -6.2pp | 19.9% -5.5pp | 25.4% +0.3pp | 25.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $38.8M +60.0% | $24.2M -35.4% | $37.5M -12.7% | $42.9M +26.8% | $33.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.3% +9.3pp | 11.0% -6.6pp | 17.6% -5.3pp | 22.9% +1.1pp | 21.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $81.2M -7.7% | $88.0M +6.4% | $82.8M +32.8% | $62.3M +37.0% | $45.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $1.0K -99.1% | $116.0K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 +100.0% | -$1.0K +99.1% | -$116.0K | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $38.8M +60.0% | $24.2M -35.2% | $37.4M -12.9% | $42.9M +26.8% | $33.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.3% +9.3pp | 11.0% -6.5pp | 17.5% -5.4pp | 22.9% +1.1pp | 21.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.6M +51.4% | $5.1M -30.8% | $7.3M -8.7% | $8.0M +53.3% | $5.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $35.1M +83.2% | $19.2M -36.2% | $30.1M -13.9% | $34.9M +22.0% | $28.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.4% +9.7pp | 8.7% -5.4pp | 14.1% -4.5pp | 18.6% +0.2pp | 18.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +87.3% | $1 -36.0% | $2 -14.0% | $3 +27.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +87.8% | $1 -36.2% | $2 -13.8% | $3 +26.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.2M -2.4% | $13.5M -2.1% | $13.8M +1.7% | $13.6M -5.2% | $14.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.5M -2.3% | $13.8M -0.3% | $13.8M +0.1% | $13.8M -3.6% | $14.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NWPX Infrastructure, Inc.
NASDAQ:NWPX
$1.24B
Covenant Logistics Group, Inc.
NYSE:CVLG
$1.14B
Eastman Kodak Company
NYSE:KODK
$941.84M
Kforce Inc.
NYSE:KFRC
$891.60M
Spire Global, Inc.
NYSE:SPIR
$593.14M
Falcon's Beyond Global, Inc. Class A Common Stock
NASDAQ:FBYD
$578.59M
Ennis, Inc.
NYSE:EBF
$524.94M
Cool Company Ltd.
CLCO
$511.23M
Strata Critical Medical, Inc.
NASDAQ:SRTA
$469.84M
Universal Logistics Holdings, Inc.
NASDAQ:ULH
$451.98M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CASS generate?
Cass Information Systems, Inc. (CASS) reported $191.10M of revenue in fiscal 2025.
Is CASS profitable?
Cass Information Systems, Inc. (CASS) reported $35.12M of net income, with a net margin of 18.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.