Pathward Financial, Inc.
Financial ServicesNASDAQ:CASH · NASDAQ Global Select
+$1.26 today
Vol 0.26M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$770.5M of revenue converted into $188.9M of net income for the selected period. Gross margin is 93.8% and net margin is 24.4%, showing how much revenue survives after costs and taxes. EPS is $8.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $685.2M +2.4% | $668.9M +9.4% | $611.5M +16.8% | $523.4M +1.6% | $515.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $68.4M -13.8% | $79.3M -34.0% | $120.1M +94.8% | $61.7M +8.9% | $56.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $616.9M +4.6% | $589.6M +20.0% | $491.3M +6.4% | $461.7M +0.7% | $458.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 90.0% +1.9pp | 88.1% +7.8pp | 80.4% -7.9pp | 88.2% -0.8pp | 89.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $200.5M -0.5% | $201.5M +9.3% | $184.3M +7.7% | $171.1M +13.3% | $151.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $393.8M +6.2% | $370.9M +10.3% | $336.3M +19.5% | $281.4M -6.8% | $302.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $59.7M +3.4% | $57.8M -11.1% | $65.0M +5.4% | $61.6M +4.3% | $59.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $282.8M +2.3% | $276.4M +25.6% | $220.0M -9.1% | $241.9M +12.3% | $215.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.3% -0.1pp | 41.3% +5.3pp | 36.0% -10.2pp | 46.2% +4.4pp | 41.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $223.1M +2.0% | $218.6M +41.0% | $155.0M -14.0% | $180.3M +15.2% | $156.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.6% -0.1pp | 32.7% +7.3pp | 25.4% -9.1pp | 34.4% +4.1pp | 30.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $523.4M +9.9% | $476.4M +19.5% | $398.7M +21.0% | $329.4M +15.2% | $285.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.6M -45.4% | $21.2M +95.3% | $10.9M +123.2% | $4.9M -29.0% | $6.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $223.1M +2.0% | $218.6M +41.0% | $155.0M -14.0% | $180.3M +15.2% | $156.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 32.6% -0.1pp | 32.7% +7.3pp | 25.4% -9.1pp | 34.4% +4.1pp | 30.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $36.3M +6.3% | $34.1M +255.8% | $9.6M -63.4% | $26.2M +144.8% | $10.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $185.9M +1.4% | $183.2M +27.9% | $143.3M -5.2% | $151.1M +6.7% | $141.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.1% -0.3pp | 27.4% +4.0pp | 23.4% -5.4pp | 28.9% +1.4pp | 27.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +9.7% | $7 +20.0% | $6 +14.3% | $5 +20.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +9.3% | $7 +20.2% | $6 +13.9% | $5 +20.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.4M -7.0% | $25.2M -6.2% | $26.8M -8.2% | $29.2M -7.9% | $31.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.5M -6.7% | $25.2M -6.4% | $26.9M -7.9% | $29.2M -7.9% | $31.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bank of the James Financial Group, Inc.
NASDAQ:BOTJ
$112.49M
Broadway Financial Corporation
NASDAQ:BYFC
$93.06M
First Seacoast Bancorp
NASDAQ:FSEA
$79.03M
Steele Bancorp Inc.
STLE
$77.43M
NSTS Bancorp, Inc.
NASDAQ:NSTS
$72.45M
OptimumBank Holdings, Inc.
AMEX:OPHC
$68.46M
Catalyst Bancorp, Inc.
NASDAQ:CLST
$65.11M
AmeriServ Financial, Inc.
NASDAQ:ASRV
$64.63M
Home Federal Bancorp, Inc. of Louisiana
NASDAQ:HFBL
$59.25M
Tectonic Financial, Inc.
TECTP
$40.48M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CASH generate?
Pathward Financial, Inc. (CASH) reported $685.23M of revenue in fiscal 2025.
Is CASH profitable?
Pathward Financial, Inc. (CASH) reported $185.87M of net income, with a net margin of 27.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.