China Automotive Systems, Inc.
Consumer CyclicalNASDAQ:CAAS · NASDAQ Capital Market
+$0.19 today
Vol 0.08M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$765.7M of revenue converted into $42.8M of net income for the selected period. Gross margin is 18.7% and net margin is 5.4%, showing how much revenue survives after costs and taxes. EPS is $1.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $765.7M +17.6% | $650.9M +12.9% | $576.4M +8.8% | $529.6M +6.3% | $498.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $620.3M +14.5% | $541.8M +14.6% | $472.6M +5.9% | $446.2M +4.8% | $425.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $145.5M +33.2% | $109.2M +5.2% | $103.8M +24.4% | $83.4M +15.7% | $72.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.0% +2.2pp | 16.8% -1.2pp | 18.0% +2.3pp | 15.7% +1.3pp | 14.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $45.1M +63.0% | $27.6M -5.2% | $29.2M -19.2% | $36.1M +27.9% | $28.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $45.5M +12.1% | $40.6M +16.0% | $35.0M +1.9% | $34.4M -2.7% | $35.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $85.9M +24.7% | $68.9M +6.9% | $64.5M -14.5% | $75.4M +13.3% | $66.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.3M -29.5% | $20.2M +8.1% | $18.7M -25.7% | $25.2M -7.2% | $27.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $77.4M +16.9% | $66.2M -2.9% | $68.2M +37.3% | $49.7M +34.4% | $36.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.1% -0.1pp | 10.2% -1.7pp | 11.8% +2.5pp | 9.4% +2.0pp | 7.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $59.5M +47.9% | $40.3M +2.6% | $39.2M +393.6% | $8.0M +44.1% | $5.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.8% +1.6pp | 6.2% -0.6pp | 6.8% +5.3pp | 1.5% +0.4pp | 1.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6M -32.5% | $2.4M +55.1% | $1.5M +22.2% | $1.2M +0.4% | $1.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7M -6.1% | $1.8M +46.9% | $1.2M -14.9% | $1.4M +0.9% | $1.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.0M +12.0% | $3.5M -60.7% | $9.0M -48.6% | $17.5M +89.7% | $9.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $63.5M +45.0% | $43.8M -9.2% | $48.2M +89.7% | $25.4M +72.6% | $14.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.3% +1.6pp | 6.7% -1.6pp | 8.4% +3.6pp | 4.8% +1.8pp | 3.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.6M +96.5% | $5.9M +14.7% | $5.1M +66.7% | $3.1M -23.0% | $4.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $42.8M +42.9% | $30.0M -20.4% | $37.7M +77.8% | $21.2M +91.7% | $11.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.6% +1.0pp | 4.6% -1.9pp | 6.5% +2.5pp | 4.0% +1.8pp | 2.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +43.4% | $1 -20.8% | $1 +81.2% | $1 +392.9% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +43.4% | $1 -20.8% | $1 +81.2% | $1 +392.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.2M -0.0% | $30.2M -0.0% | $30.2M -1.5% | $30.6M -0.7% | $30.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.2M -0.0% | $30.2M -0.0% | $30.2M -1.5% | $30.6M -0.7% | $30.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Playboy, Inc.
NASDAQ:PLBY
$134.45M
Clarus Corporation
NASDAQ:CLAR
$119.17M
a.k.a. Brands Holding Corp.
NYSE:AKA
$95.23M
AEye, Inc.
NASDAQ:LIDR
$74.10M
Kandi Technologies Group, Inc.
NASDAQ:KNDI
$58.52M
Massimo Group Common Stock
MAMO
$39.58M
Vroom, Inc.
VRM
$37.60M
Faraday Future Intelligent Electric Inc.
FFAI
$27.51M
Chijet Motor Company, Inc.
CJET
$555,536.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CAAS generate?
China Automotive Systems, Inc. (CAAS) reported $765.74M of revenue in fiscal 2025.
Is CAAS profitable?
China Automotive Systems, Inc. (CAAS) reported $42.84M of net income, with a net margin of 5.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.