Blaize Holdings, Inc.
TechnologyNASDAQ:BZAI · NASDAQ Global Market
-$0.07 today
Vol 2.73M · Avg 10.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$40.4M of revenue converted into -$81.8M of net income for the selected period. Gross margin is 27.3% and net margin is -638.8%, showing how much revenue survives after costs and taxes. EPS is $-0.75, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.6M +2386.0% | $1.6M -59.7% | $3.9M +0.4% | $3.8M | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $33.6M +5708.8% | $579.0K -84.2% | $3.7M +20.5% | $3.0M | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.0M +412.7% | $975.0K +387.5% | $200.0K -75.2% | $806.0K | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.9% -49.8pp | 62.7% +57.6pp | 5.2% -15.8pp | 21.0% | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $25.1M +38.5% | $18.1M -25.5% | $24.3M | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 -100.0% | $15.7M +23353.8% | $66.8K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $96.8M +99.1% | $48.6M +25.5% | $38.7M -24.1% | $51.0M +76290.5% | $66.8K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $886.0K -56.6% | $2.0M -25.8% | $2.8M | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$91.8M -96.4% | -$46.7M -28.1% | -$36.5M +23.1% | -$47.5M -71934.5% | -$65.9K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -237.6% +2770.7pp | -3008.3% -2062.0pp | -946.3% +289.5pp | -1235.7% | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$91.8M -92.7% | -$47.6M -23.6% | -$38.5M +23.3% | -$50.2M -75083.8% | -$66.8K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -237.6% +2827.7pp | -3065.3% -2066.1pp | -999.2% +308.2pp | -1307.4% | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $2.5M -57.1% | $5.8M | $0 -100.0% | $899 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $39.0M -31.7% | $57.0M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$114.9M -691.7% | -$14.5M +70.8% | -$49.7M +7.8% | -$53.9M -5993425.9% | $899 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$206.7M -232.6% | -$62.1M +29.5% | -$88.2M +15.3% | -$104.1M -157879.7% | -$65.9K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -535.0% +3464.1pp | -3999.2% -1712.2pp | -2287.0% +423.1pp | -2710.1% | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $217.0K +122.8% | -$952.0K -59.2% | -$598.0K -212.0% | $534.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$206.9M -238.1% | -$61.2M +30.1% | -$87.6M +16.3% | -$104.6M -158690.1% | -$65.9K | $4.9B | $4.8B | $4.7B |
| Net Margin | -535.6% +3402.3pp | -3937.9% -1666.4pp | -2271.5% +452.5pp | -2724.0% | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -4788.9% | -$0 -406.8% | $0 +105.1% | -$0 -129900.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -4788.9% | -$0 -406.8% | $0 +105.1% | -$0 -129900.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $104.3M +2.6% | $101.6M +0.0% | $101.6M -74.9% | $404.1M -3.9% | $420.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $104.3M +2.6% | $101.6M +0.0% | $101.6M -74.9% | $404.1M -3.9% | $420.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AXT, Inc.
NASDAQ:AXTI
$4.51B
Rackspace Technology, Inc.
NASDAQ:RXT
$1.36B
NVE Corporation
NASDAQ:NVEC
$565.56M
3D Systems Corporation
NYSE:DDD
$489.20M
Xerox Holdings Corporation
NASDAQ:XRX
$453.81M
Bakkt Holdings, Inc.
NYSE:BKKT
$376.08M
Repay Holdings Corporation
NASDAQ:RPAY
$296.85M
Gorilla Technology Group Inc.
NASDAQ:GRRR
$234.44M
Valens Semiconductor Ltd.
NYSE:VLN
$232.70M
Veritone, Inc.
NASDAQ:VERI
$77.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BZAI generate?
Blaize Holdings, Inc. (BZAI) reported $38.63M of revenue in fiscal 2025.
Is BZAI profitable?
Blaize Holdings, Inc. (BZAI) reported -$206,904,000.00 of net income, with a net margin of -535.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.