BeyondSpring Inc.
NASDAQ:BYSI · NASDAQ Capital Market
-$0.08 today
Vol 0.01M · Avg 0.02M
Intrinsic Value
BYSI Intrinsic Value
Start with the valuation result. Compare the current market price with the system DCF estimate, then use the supporting sections below to decide whether the assumptions are reasonable.
BeyondSpring Inc.
NASDAQ:BYSI · Consensus of 4 models
Sign in to unlock intrinsic value
Create a free account to unlock 5 intrinsic value valuations per week.
Monitor BYSI
Get notified when the price moves into your range
Use alerts to turn the valuation into an action plan instead of checking the stock manually.
Price Alerts
Get notified when BYSI drops below a target
Valuation History
Is BYSI cheaper or more expensive than usual?
Review how the market has valued BeyondSpring Inc. over time before deciding whether today’s discount or premium is unusual.
Price History
Dividend-adjusted closing price
Change
-52.94%
Period High
$3.40
Period Low
$1.27
Latest
$1.60
Analyst Targets
See where analysts expect BYSI to trade next
Compare the latest consensus target range with the current share price to understand how much upside or downside Wall Street is pricing in.
Wall Street Price Targets
1-year price history with analyst consensus target
Current
$1.60
Low Target
—
Avg Target
—
High Target
—
Upside (Avg)
—
Alternatives to BYSI
Compare BeyondSpring Inc. with similar companies
A stock can look attractive in isolation and still be less compelling than a peer. Check competitors before committing to the thesis.
Competitors
Peer companies in the same sector
ALX Oncology Holdings Inc.
NASDAQ:ALXO
$212.61M
Unicycive Therapeutics, Inc.
NASDAQ:UNCY
$155.81M
Repare Therapeutics Inc.
RPTX
$114.24M
CAMP4 Therapeutics Corporation
NASDAQ:CAMP
$89.00M
Precision BioSciences, Inc.
NASDAQ:DTIL
$78.25M
MindWalk Holdings Corp.
NASDAQ:HYFT
$72.87M
Biomea Fusion, Inc.
NASDAQ:BMEA
$69.61M
Fractyl Health, Inc. Common Stock
NASDAQ:GUTS
$61.36M
aTyr Pharma, Inc.
ATYR
$43.18M
Quince Therapeutics, Inc.
QNCX
$5.20M
Fundamental Analysis
Capture the investment case and test company quality
Write down the key idea, risks, and what would change your mind. Then review growth, profitability, returns, owner payouts, and insider activity.
My Notes
Journal entries for BYSI
Sign in to keep notes
Track your buy/sell/hold decisions for every stock in your personal journal.
Quality Snapshot
Start with the numbers that compound value
Check whether earnings, revenue, equity, cash, and returns on capital are moving in the same direction as your written thesis.
Big Five Numbers
CAGR by period · ROIC shows average
| Metric | 10yr | 5yr | 3yr | 1yr |
|---|---|---|---|---|
EPS | N/A | N/A | N/A | N/A |
Revenue | N/A | N/A | N/A | N/A |
Equity | N/A | N/A | N/A | N/A |
Cash | N/A | N/A | -28.9% | -85.8% |
ROIC | N/A | 44.4% | 55.0% | 613.4% |
Analysis
Latest growth is strongest in ROIC at 613.4% and weakest in Cash at -85.8%. Three-year average ROIC is 55.0%, which helps show whether that growth is being earned efficiently.
Growth Profile
Compare historical growth with forward expectations
Strong past growth matters more when analysts still expect the business to expand without relying on one temporary driver.
Growth Analysis
Historical CAGR & forward analyst estimates
| Metric | 10yr | 5yr | 3yr | Fwd Est. |
|---|---|---|---|---|
| EPS | N/A | N/A | N/A | N/A1 analysts |
| Revenue | N/A | N/A | N/A | N/A1 analysts |
| Net Income | N/A | N/A | N/A | N/A1 analysts |
| EBIT | N/A | N/A | N/A | N/A1 analysts |
Analysis
Analysis will appear once historical growth or forward estimates are available for this company.
Earnings Quality
Follow revenue through to net income
Use the waterfall to see which costs, margins, and operating lines explain how much of each sales dollar becomes profit.
Stock Ticker Earnings Waterfall
NASDAQ:BYSI · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$7.6M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.19, tying the income statement back to per-share earnings.
Capital Efficiency
Measure how well BeyondSpring Inc. turns capital into returns
Returns on equity, invested capital, and assets help separate durable operators from businesses that only grow by adding more capital.
Return Metrics
ROE, ROIC & ROA over time
ROE
24.8%
avg 39.8%
ROIC
-70.6%
avg -43.2%
ROA
-30.8%
avg -149.6%
Analysis
ROE is currently the strongest return metric at 24.8% versus its period average of 39.8%. 1 of 3 return metrics are above their quality threshold, which helps indicate how efficiently the company turns capital and assets into profit.
Owner Returns
Review how cash comes back to shareholders
Dividends, buybacks, and debt paydown show whether excess cash is being reinvested, returned, or used to strengthen the balance sheet.
Shareholder Returns
Dividend, buyback & debt paydown yields
Dividend Yield (TTM)
0.00%
Buyback Yield (TTM)
0.00%
Debt Paydown (TTM)
6.85%
Total Yield (TTM)
6.85%
Analysis
Total TTM shareholder yield is 6.85% including 6.85% from debt paydown. The largest current contributor is debt paydown at 6.85%, which helps show whether capital returns are coming from direct cash payouts, share count reduction, or balance sheet cleanup.
Dividend Record
Check payout durability before counting on yield
A dividend is more useful when growth, payout ratio, and free cash flow support the current yield.
Dividends
Dividend history, growth & yield
Yield
0.00%
Annual Div/Share
$0.00
Payout Ratio
0.0%
Frequency
—
Shareholder Yield
0.00%
Next Ex-Date
Not announced
Next Payment
—
Analysis
The current indicated dividend yield is 0.00%. The payout ratio is 0.0%, so compare payout growth against earnings coverage.
Company Overview
Understand how BeyondSpring Inc. makes money
Finish by grounding the numbers in the company profile, leadership, balance sheet, and free cash flow.
Key Information
Leadership
Put the business in management context
Company facts explain what BeyondSpring Inc. does; leadership context helps you judge who is responsible for capital allocation and execution.
Management
Key executives, compensation & ownership
| Name | Title | Compensation | Tenure | Age | Shares Owned | Ownership % |
|---|---|---|---|---|---|---|
Lan Huang | Co-Founder, Chairman & Chief Executive Officer | $664,660.00 | — | 55 | $11,514.00 | 0.03% |
June Lu | Chief Scientific Officer | $329,633.00 | — | 60 | $17,840.00 | 0.04% |
Joy Jia | VP of Finance | — | — | — | — | — |
Stephen Kilmer | Head of Investor Relations | — | — | — | — | — |
John Mao | Senior Vice President of Development | — | — | — | — | — |
Insider Trading
SEC Form 4 transactions — last 12 months
Buys
0
$0.00
Sells
63
$2.02M
Net Sentiment
$2.02M
Net selling
Most Active
Decheng Capital China Life Sciences USD Fund III, L.P.
63 transactions
1–10 of 63
Analysis
Insiders reported 0 buys worth $0.00 and 63 sells worth $2.02M over the last 12 months. That adds up to net selling of $2.02M. Decheng Capital China Life Sciences USD Fund III, L.P. was the most active insider with 63 transactions.
Financial Position
Check what supports the company underneath the income statement
The balance sheet shows liquidity, debt, asset mix, and book value quality before you rely on earnings or growth assumptions.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $4.0M |
| Short-term Investments | $3.8M |
| Other Current | $5.6M |
| Total Current Assets | $13.5M |
| PP&E (Net) | $392.0K |
| Other Non-current | $4.5M |
| Total Non-current Assets | $4.9M |
| Total Assets | $18.4M |
Analysis
Selected assets total $18.4M for Latest. The largest visible component is Other Current at $5.6M, about 30.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Cash Generation
Finish by testing whether profit turns into cash
Free cash flow connects accounting earnings to owner earnings, showing how much cash remains after reinvestment needs.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Explore More
Continue the stock analysis
Jump to another research area for this company.