biote Corp.
NASDAQ:BTMD · NASDAQ Global Market
+$0.03 today
Vol 0.20M · Avg 0.27M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $27.0M +58693.5% | $46.0K -98.6% | $3.3M +150.5% | $1.3M -95.9% | $32.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.7M +2.7% | $3.6M +19.4% | $3.0M +36.2% | $2.2M +57.1% | $1.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $4.0M +237.2% | -$2.9M -501.9% | $721.0K +197.0% | -$743.0K | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $8.9M +2.1% | $8.7M -3.6% | $9.1M -89.0% | $82.2M | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$8.3M -183.1% | $9.9M +211.3% | -$8.9M +75.1% | -$35.8M -2356.4% | -$1.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$958.0K +57.7% | -$2.3M -348.9% | -$505.0K +67.7% | -$1.6M -107.7% | -$752.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$6.2M -268.1% | $3.7M +160.9% | -$6.1M -257.0% | -$1.7M +70.4% | -$5.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.0M -34.4% | $1.5M +1036.4% | -$165.0K -139.7% | $416.0K -74.1% | $1.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.1M -129.7% | $6.9M +421.5% | -$2.2M +93.4% | -$33.0M -1055.1% | $3.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$165.0K -100.6% | $25.9M +31.1% | $19.7M +133.8% | -$58.3M -5130.5% | $1.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $35.2M -22.2% | $45.2M +68.3% | $26.9M +393.6% | -$9.2M -127.2% | $33.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$5.0M +22.0% | -$6.4M -137.0% | -$2.7M -47.6% | -$1.8M +51.7% | -$3.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$11.8M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.8M -251.5% | -$526.0K +77.7% | -$2.4M -56.4% | -$1.5M +36.2% | -$2.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.9M +63.5% | -$18.8M -592.9% | -$2.7M -47.6% | -$1.8M +51.7% | -$3.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.3M +80.0% | -$6.3M +0.0% | -$6.3M -107.4% | $84.4M +1787.5% | -$5.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $368.0K +30.5% | $282.0K +95.8% | $144.0K -67.4% | $442.0K | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.4M +39.9% | -$5.6M | $0 +100.0% | -$424.0K | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.7M +63.6% | -$4.7M +45.4% | -$8.7M +32.5% | -$12.9M -13.0% | -$11.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$37.6M +37.1% | -$59.8M -14331.4% | $420.0K +105.2% | -$8.0M -104.2% | -$3.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$43.6M +42.8% | -$76.1M -429.1% | -$14.4M -122.7% | $63.5M +412.0% | -$20.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $6.0K +127.3% | -$22.0K -15.8% | -$19.0K | $0 +100.0% | -$12.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$15.2M +69.4% | -$49.7M -608.2% | $9.8M -81.4% | $52.5M +448.9% | $9.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $30.2M -22.2% | $38.8M +60.6% | $24.2M +319.8% | -$11.0M -136.8% | $29.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anika Therapeutics, Inc.
NASDAQ:ANIK
$195.86M
Spero Therapeutics, Inc.
NASDAQ:SPRO
$165.02M
Acumen Pharmaceuticals, Inc.
NASDAQ:ABOS
$143.56M
The Joint Corp.
NASDAQ:JYNT
$136.57M
Vor Biopharma Inc.
NASDAQ:VOR
$98.42M
Lucid Diagnostics Inc.
NASDAQ:LUCD
$98.28M
Scilex Holding Company
NASDAQ:SCLX
$72.18M
Inovio Pharmaceuticals, Inc.
NASDAQ:INO
$58.95M
Seres Therapeutics, Inc.
NASDAQ:MCRB
$55.20M
Actuate Therapeutics Inc
ACTU
$48.33M
SEC Filings
Recent regulatory filings
No filings found.
Does BTMD generate free cash flow?
biote Corp. (BTMD) generated $30.18M of free cash flow in fiscal 2025.
How much operating cash flow does BTMD produce?
Operating cash flow was $35.19M, before capital expenditures of $5.01M.
Explore More
Continue the stock analysis
Jump to another research area for this company.