Braze, Inc.
TechnologyNASDAQ:BRZE · NASDAQ Global Select
+$0.00 today
Vol 1.67M · Avg 3.33M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$130.8M -25.7% | -$104.0M +19.4% | -$129.2M +8.2% | -$140.7M -80.1% | -$78.2M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $41.3M +308.0% | $10.1M +45.3% | $7.0M +50.8% | $4.6M +66.5% | $2.8M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $495.0K +718.8% | -$80.0K | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $143.7M +24.8% | $115.1M +18.4% | $97.2M +34.6% | $72.2M +53.1% | $47.2M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$4.9M +78.3% | -$22.6M -2253.0% | $1.1M -88.8% | $9.4M +136.7% | -$25.7M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$22.7M -323.6% | -$5.4M +61.7% | -$14.0M +4.4% | -$14.7M +50.9% | -$29.8M | $1.3B | $592.6M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$601.0K +84.6% | -$3.9M -214.4% | $3.4M +277.4% | $906.0K -45.1% | $1.6M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | $18.4M +237.6% | -$13.4M -214.9% | $11.6M -49.8% | $23.2M +821.7% | $2.5M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $22.1M -42.0% | $38.1M +23.9% | $30.8M -2.8% | $31.7M +70.6% | $18.6M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $71.4M +94.8% | $36.7M +435.5% | $6.8M +130.7% | -$22.3M +37.0% | -$35.4M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$9.6M +27.6% | -$13.2M -35.6% | -$9.8M +41.6% | -$16.7M -281.8% | -$4.4M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | -$181.9M | $0 +100.0% | -$16.3M -1397.2% | $1.3M -39.1% | $2.1M | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | -$151.6M +30.4% | -$218.0M +12.1% | -$248.1M +61.1% | -$638.2M -1629.9% | -$36.9M | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $175.2M -11.8% | $198.6M -23.0% | $257.7M +0.5% | $256.4M +332.3% | $59.3M | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $117.0M +3166.8% | -$3.8M -6.7% | -$3.6M -184.1% | -$1.3M +39.1% | -$2.1M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$50.9M -39.6% | -$36.5M -82.6% | -$20.0M +95.0% | -$398.5M -2309.1% | $18.0M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $23.0M +96.3% | $11.7M -10.8% | $13.1M +15.7% | $11.3M -97.5% | $462.3M | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 +100.0% | -$5.0K | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | $0 | $0 | $0 | $0 -100.0% | $5.7M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $23.0M +96.3% | $11.7M -10.8% | $13.1M +15.7% | $11.3M -97.6% | $467.9M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $1.3M +382.7% | -$444.0K +6.5% | -$475.0K +44.4% | -$855.0K -43.2% | -$597.0K | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $44.7M +290.4% | $11.5M +2429.5% | -$492.0K +99.9% | -$410.4M -191.2% | $450.0M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $61.9M +163.8% | $23.4M +905.4% | -$2.9M +92.5% | -$39.0M +1.9% | -$39.8M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clear Secure, Inc.
NYSE:YOU
$5.06B
NCR Atleos Corporation
NYSE:NATL
$3.27B
Pattern Group Inc. Series A Common Stock
NASDAQ:PTRN
$3.25B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$3.17B
Rumble Inc.
NASDAQ:RUM
$3.11B
Freshworks Inc.
NASDAQ:FRSH
$2.61B
Grindr Inc.
NYSE:GRND
$2.07B
Asana, Inc.
NYSE:ASAN
$1.76B
nCino, Inc.
NASDAQ:NCNO
$1.68B
Blackbaud, Inc.
NASDAQ:BLKB
$1.28B
SEC Filings
Recent regulatory filings
No filings found.
Does BRZE generate free cash flow?
Braze, Inc. (BRZE) generated $61.85M of free cash flow in fiscal 2026.
How much operating cash flow does BRZE produce?
Operating cash flow was $71.44M, before capital expenditures of $9.59M.
Explore More
Continue the stock analysis
Jump to another research area for this company.