Bank of the James Financial Group, Inc.
Financial ServicesNASDAQ:BOTJ · NASDAQ Capital Market
-$0.03 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$59.4M of revenue converted into $11.0M of net income for the selected period. Gross margin is 77.4% and net margin is 18.8%, showing how much revenue survives after costs and taxes. EPS is $2.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $62.5M +6.0% | $59.0M +14.7% | $51.4M +16.4% | $44.2M +12.4% | $39.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.8M -6.4% | $14.8M +56.2% | $9.4M +655.4% | $1.3M -22.0% | $1.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $48.7M +10.1% | $44.2M +5.3% | $42.0M -2.2% | $42.9M +13.9% | $37.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 77.9% +2.9pp | 75.0% -6.7pp | 81.6% -15.5pp | 97.2% +1.2pp | 95.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $22.3M +6.2% | $21.0M +4.3% | $20.2M +2.8% | $19.6M +7.1% | $18.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $37.5M +9.5% | $34.3M +8.2% | $31.7M -0.4% | $31.8M +12.7% | $28.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.3M -31.5% | $1.9M -1.5% | $2.0M -24.6% | $2.6M +26.7% | $2.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $12.5M +5.2% | $11.9M -3.1% | $12.2M -10.7% | $13.7M +19.2% | $11.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.0% -0.2pp | 20.1% -3.7pp | 23.8% -7.2pp | 31.1% +1.8pp | 29.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.1M +12.3% | $9.9M -3.5% | $10.3M -7.5% | $11.1M +17.6% | $9.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.8% +1.0pp | 16.8% -3.2pp | 20.0% -5.2pp | 25.2% +1.1pp | 24.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $46.7M +4.7% | $44.5M +13.4% | $39.3M +23.6% | $31.8M +9.2% | $29.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.8M -10.1% | $15.4M +60.1% | $9.6M +347.5% | $2.1M +2.3% | $2.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $11.1M +12.3% | $9.9M -3.5% | $10.3M -7.5% | $11.1M +17.6% | $9.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.8% +1.0pp | 16.8% -3.2pp | 20.0% -5.2pp | 25.2% +1.1pp | 24.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.1M +7.3% | $2.0M +25.7% | $1.6M -26.8% | $2.2M +15.5% | $1.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $9.0M +13.6% | $7.9M -8.7% | $8.7M -2.8% | $9.0M +18.1% | $7.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.4% +1.0pp | 13.5% -3.5pp | 16.9% -3.4pp | 20.3% +1.0pp | 19.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +13.7% | $2 -8.4% | $2 +0.0% | $2 +19.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +13.7% | $2 -8.4% | $2 +0.0% | $2 +19.4% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.5M +0.0% | $4.5M -0.4% | $4.6M -2.9% | $4.7M -1.1% | $4.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.5M +0.0% | $4.5M -0.4% | $4.6M -2.9% | $4.7M -1.1% | $4.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pathward Financial, Inc.
NASDAQ:CASH
$1.78B
First Northwest Bancorp
NASDAQ:FNWB
$101.26M
Summit State Bank
NASDAQ:SSBI
$91.08M
United Bancorp, Inc.
NASDAQ:UBCP
$90.36M
First US Bancshares, Inc.
NASDAQ:FUSB
$90.02M
IF Bancorp, Inc.
IROQ
$88.98M
Auburn National Bancorporation, Inc.
NASDAQ:AUBN
$86.63M
Fifth District Savings Bank
NASDAQ:FDSB
$82.39M
Hennessy Advisors, Inc.
NASDAQ:HNNA
$77.44M
Home Federal Bancorp, Inc. of Louisiana
NASDAQ:HFBL
$59.25M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BOTJ generate?
Bank of the James Financial Group, Inc. (BOTJ) reported $62.51M of revenue in fiscal 2025.
Is BOTJ profitable?
Bank of the James Financial Group, Inc. (BOTJ) reported $9.02M of net income, with a net margin of 14.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.