BranchOut Food Inc.
NASDAQ:BOF · NASDAQ Capital Market
+$0.07 today
Vol 0.12M · Avg 0.08M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $917.7K |
| Receivables | $1.9M |
| Inventory | $4.0M |
| Other Current | $910.8K |
| Total Current Assets | $7.7M |
| PP&E (Net) | $7.4M |
| Other Non-current | $2.1M |
| Total Non-current Assets | $9.4M |
| Total Assets | $17.2M |
Analysis
Selected assets total $17.2M for Latest. The largest visible component is PP&E (Net) at $7.4M, about 43.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $616.3K -73.5% | $2.3M +254.1% | $657.8K +110.4% | $312.7K -49.6% | $620.3K | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $2.0M +346.8% | $449.2K -31.4% | $655.1K +645.9% | $87.8K -42.1% | $151.8K | $533.8M | $399.4M | -$1.7B |
| Inventory | $561.2K -70.9% | $1.9M +473.2% | $336.8K +110.8% | $159.8K -21.7% | $204.0K | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $1.8M | $0 | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $5.7M +15.6% | $4.9M +193.0% | $1.7M +55.7% | $1.1M -16.3% | $1.3M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $7.1M +25.6% | $5.6M +430.2% | $1.1M +3.9% | $1.0M -4.5% | $1.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $360.0K | $0 | $0 -100.0% | $643.1K | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.7M -12.6% | $1.9M +406.3% | $384.6K -67.0% | $1.2M +505.4% | $192.3K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $8.8M +10.5% | $7.9M +448.7% | $1.4M -33.8% | $2.2M +14.7% | $1.9M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $14.5M +12.5% | $12.9M +311.4% | $3.1M -4.3% | $3.3M +2.2% | $3.2M | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.3M +4.9% | $1.2M +211.8% | $382.9K +36.7% | $280.1K +13.4% | $247.1K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $4.0M -37.3% | $6.3M +3072.5% | $200.0K -97.3% | $7.4M +4634.0% | $156.3K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 -100.0% | $912.0K +648.4% | $121.9K | $0 -100.0% | $907.3K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $6.3M -28.9% | $8.8M +1031.3% | $779.1K -90.7% | $8.4M +528.1% | $1.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.6M +7490.8% | $34.5K +0.0% | $34.5K +0.0% | $34.5K -99.0% | $3.5M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.6M +54.0% | $1.7M +1154.6% | $135.5K +292.8% | $34.5K -99.0% | $3.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $8.9M -15.5% | $10.5M +1049.6% | $914.6K -89.1% | $8.4M +74.5% | $4.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $13.4K +58.9% | $8.4K +108.3% | $4.0K +236.7% | $1.2K -59.7% | $3.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$23.7M -34.9% | -$17.6M -37.1% | -$12.8M -44.2% | -$8.9M -109.5% | -$4.2M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $26.9K +413.1% | -$8.6K | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $5.6M +137.9% | $2.3M +5.9% | $2.2M +143.0% | -$5.1M -216.9% | -$1.6M | $9.1B | $7.7B | $3.3B |
| Total Debt | $6.6M -18.3% | $8.1M +2103.6% | $366.4K -95.1% | $7.4M +104.3% | $3.6M | $724.2M | $410.6M | $399.4M |
| Net Debt | $6.0M +4.2% | $5.7M +2071.8% | -$291.4K -104.1% | $7.1M +135.9% | $3.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ruanyun Edai Technology Inc. Ordinary shares
RYET
$32.19M
Farmer Bros. Co.
FARM
$28.09M
Coffee Holding Co., Inc.
JVA
$24.09M
Big Tree Cloud Holdings Limited
DSY
$23.19M
Australian Oilseeds Holdings Limited Ordinary Shares
COOT
$17.72M
Jianzhi Education Technology Group Company Limited
JZ
$13.32M
Bonk, Inc.
BNKK
$7.41M
CIMG Inc.
IMG
$2.00M
Nocera, Inc.
NCRA
$1.62M
Paranovus Entertainment Technology Ltd.
PAVS
$11,566.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does BOF have?
BranchOut Food Inc. (BOF) reported $616,278.00 in cash and equivalents in fiscal 2025.
How much debt does BOF carry?
BranchOut Food Inc. (BOF) reported $6.60M of total debt, with net debt of $5.98M.
Explore More
Continue the stock analysis
Jump to another research area for this company.