Brand Engagement Network, Inc.
NASDAQ:BNAI · NASDAQ Capital Market
+$0.15 today
Vol 0.41M · Avg 0.67M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BNAI · Revenue to Net Income
Key Ratios
Analysis
$369.4K of revenue converted into -$8.1M of net income for the selected period. Gross margin is -5310.1% and net margin is 2329.9%, showing how much revenue survives after costs and taxes. EPS is $-1.58, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $275.1K +175.7% | $99.8K +183.4% | $35.2K +125.1% | $15.6K +111.1% | $7.4K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.9M | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$7.6M -7759.6% | $99.8K +183.4% | $35.2K +125.1% | $15.6K +111.1% | $7.4K | $8.9B | $7.6B | $6.2B |
| Gross Margin | -2778.2% -2878.2pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $163.0K -85.5% | $1.1M +376.4% | $236.7K +73.5% | $136.4K +200.4% | $45.4K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.9M -53.9% | $19.2M +77.5% | $10.8M +956.1% | $1.0M +31.3% | $781.8K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.0M -86.4% | $36.6M +212.2% | $11.7M +844.9% | $1.2M +49.9% | $827.2K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.9M +190.2% | $2.7M +327.7% | $638.0K +729.3% | $76.9K | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$296.4K +99.0% | -$30.8M -178.9% | -$11.0M -1742.2% | -$599.1K +26.9% | -$820.1K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -107.7% +30741.1pp | -30848.9% +496.7pp | -31345.5% -27515.4pp | -3830.1% +7237.0pp | -11067.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$12.6M +65.4% | -$36.5M -212.3% | -$11.7M -854.1% | -$1.2M -49.3% | -$819.8K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4589.3% +31961.4pp | -36550.7% -3376.9pp | -33173.9% -25347.2pp | -7826.6% +3236.4pp | -11063.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $3.3K -78.6% | $15.5K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $410.5K +102.3% | $202.9K +259.1% | $56.5K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.0M +45.0% | $2.8M +5535.3% | -$50.8K -109.3% | $548.2K +180429.3% | -$304 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$8.6M +74.4% | -$33.7M -187.4% | -$11.7M -1635.3% | -$676.0K +17.6% | -$820.1K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3135.2% +30651.2pp | -33786.4% -468.4pp | -33318.0% -28996.1pp | -4321.9% +6745.2pp | -11067.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$8.6M +74.4% | -$33.7M -187.4% | -$11.7M -1635.3% | -$676.0K +17.6% | -$820.1K | $4.9B | $4.8B | $4.7B |
| Net Margin | -3135.2% +30651.2pp | -33786.4% -468.4pp | -33318.0% -28996.1pp | -4321.9% +6745.2pp | -11067.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 +80.7% | -$10 -79.4% | -$6 -405.2% | $2 +22.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 +80.7% | -$10 -79.4% | -$6 -405.2% | $2 +22.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.4M +33.0% | $3.3M -2.8% | $3.4M -12.5% | $3.9M +14.7% | $3.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.4M +33.0% | $3.3M -2.8% | $3.4M -12.5% | $3.9M +14.7% | $3.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Firefly Neuroscience, Inc.
AIFF
$23.67M
XBP Global Holdings, Inc.
XBP
$23.46M
MIND C.T.I. Ltd
MNDO
$19.51M
ConnectM Technology Solutions, Inc.
CNTM
$15.25M
Sphere 3D Corp.
ANY
$12.01M
Real Messenger Corporation
RMSG
$6.37M
CXApp Inc.
CXAI
$4.65M
HUB Cyber Security Ltd.
HUBC
$3.93M
HeartCore Enterprises, Inc.
HTCR
$210,986.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BNAI generate?
Brand Engagement Network, Inc. (BNAI) reported $275,120.00 of revenue in fiscal 2025.
Is BNAI profitable?
Brand Engagement Network, Inc. (BNAI) reported -$8,625,435.00 of net income, with a net margin of -3135.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.