Bumble Inc.
NASDAQ:BMBL · NASDAQ Global Select
+$0.07 today
Vol 6.14M · Avg 3.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BMBL · Revenue to Net Income
Key Ratios
Analysis
$930.9M of revenue converted into -$670.6M of net income for the selected period. Gross margin is 69.7% and net margin is -72.1%, showing how much revenue survives after costs and taxes. EPS is $-6.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $965.7M -9.9% | $1.1B +1.9% | $1.1B +16.4% | $903.5M +18.7% | $760.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $306.5M -21.1% | $388.5M +3.4% | $375.9M +10.8% | $339.2M +8.6% | $312.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $659.2M -3.5% | $683.2M +1.1% | $676.0M +19.8% | $564.3M +25.8% | $448.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.3% +4.5pp | 63.7% -0.5pp | 64.3% +1.8pp | 62.5% +3.5pp | 59.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $115.1M +26.9% | $90.7M -30.5% | $130.6M +32.5% | $98.6M -6.9% | $105.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $303.5M -9.3% | $334.5M -33.1% | $500.2M +9.3% | $457.6M +22.8% | $372.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $405.0M -4.7% | $425.1M -32.6% | $630.8M +13.4% | $556.2M +16.2% | $478.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $254.9M -25.5% | $342.0M +378.0% | $71.5M -24.1% | $94.3M -16.2% | $112.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $509.1M -15.2% | $600.0M +413.9% | $116.8M +14.0% | $102.4M +23.9% | $82.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 52.7% -3.3pp | 56.0% +44.9pp | 11.1% -0.2pp | 11.3% +0.5pp | 10.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $254.2M -1.5% | $258.0M +470.7% | $45.2M +455.7% | $8.1M +127.2% | -$29.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.3% +2.3pp | 24.1% +19.8pp | 4.3% +3.4pp | 0.9% +4.8pp | -3.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.4M +6.3% | $39.9M +85.5% | $21.5M -10.5% | $24.1M -2.1% | $24.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.1B -11.2% | -$1.0B -2413.8% | -$39.9M +66.4% | -$118.9M +5.8% | -$126.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$861.0M -15.5% | -$745.2M -14155.9% | $5.3M +104.8% | -$110.7M +29.1% | -$156.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -89.2% -19.6pp | -69.5% -70.0pp | 0.5% +12.8pp | -12.3% +8.3pp | -20.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $34.4M +48.6% | $23.1M +222.6% | $7.2M +110.5% | $3.4M +100.8% | -$437.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$693.1M -24.4% | -$557.0M -13121.2% | -$4.2M +94.7% | -$79.7M -125.7% | $309.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -71.8% -19.8pp | -52.0% -51.6pp | -0.4% +8.4pp | -8.8% -49.5pp | 40.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -30.8% | -$5 -15266.7% | -$0 +95.2% | -$1 -125.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -30.8% | -$5 -14675.6% | -$0 +95.0% | -$1 -125.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $105.2M -13.0% | $120.8M -14.0% | $140.4M +9.2% | $128.6M -0.5% | $129.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $105.2M -13.0% | $120.8M -10.5% | $134.9M +4.3% | $129.4M +0.2% | $129.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Full Truck Alliance Co. Ltd.
NYSE:YMM
$8.18B
Quhuo Limited
NASDAQ:QH
$1.08B
Daily Journal Corporation
NASDAQ:DJCO
$737.04M
CI&T Inc
NYSE:CINT
$482.46M
Cerence Inc.
NASDAQ:CRNC
$465.43M
Weave Communications, Inc.
NYSE:WEAV
$416.53M
Sprout Social, Inc.
NASDAQ:SPT
$403.61M
Paysafe Limited
NYSE:PSFE
$346.75M
Blaize Holdings, Inc.
NASDAQ:BZAI
$157.19M
Domo, Inc.
NASDAQ:DOMO
$99.69M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BMBL generate?
Bumble Inc. (BMBL) reported $965.66M of revenue in fiscal 2025.
Is BMBL profitable?
Bumble Inc. (BMBL) reported -$693,138,000.00 of net income, with a net margin of -71.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.