Ballard Power Systems Inc.
IndustrialsNASDAQ:BLDP · NASDAQ Global Market
+$0.01 today
Vol 5.76M · Avg 7.73M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$92.5M +71.5% | -$324.2M -82.5% | -$177.7M -2.4% | -$173.5M -51.9% | -$114.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.1M -65.5% | $12.0M -11.5% | $13.5M -1.8% | $13.8M +41.2% | $9.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$3.6M -1092.7% | -$300.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $7.5M -32.0% | $11.0M +16.5% | $9.4M -2.7% | $9.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $18.4M +268.4% | $5.0M +129.2% | -$17.1M +4.8% | -$17.9M -54.7% | -$11.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $6.2M -53.9% | $13.3M +203.4% | -$12.9M -338.5% | -$2.9M -130.5% | $9.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $10.2M +160.5% | -$16.9M -1787.1% | -$898.0K +91.9% | -$11.1M +51.5% | -$23.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$8.5M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $10.4M +21.6% | $8.6M +362.0% | -$3.3M +15.0% | -$3.9M -319.3% | $1.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $12.9M -93.3% | $191.5M +191.2% | $65.7M +65.8% | $39.7M +51.2% | $26.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$57.2M +47.1% | -$108.1M -3.4% | -$104.6M +20.9% | -$132.2M -64.2% | -$80.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$10.0M +63.7% | -$27.6M +33.2% | -$41.4M -20.0% | -$34.5M -134.6% | -$14.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $81.4K +181.4% | -$100.0K +95.0% | -$2.0M +91.7% | -$24.2M -23.9% | -$19.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$11.0M +7.8% | -$12.0M -0.4% | -$11.9M +33.5% | -$17.9M +65.4% | -$51.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $1.0M -1.0% | $1.0M +200.6% | $336.0K | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $1.4M +1010.4% | -$154.0K +72.0% | -$550.0K +64.4% | -$1.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$21.3M +41.6% | -$36.5M +32.7% | -$54.3M +28.2% | -$75.6M +11.8% | -$85.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$3.0M +8.5% | -$3.3M +17.1% | -$4.0M -20.8% | -$3.3M -18.7% | -$2.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $467.0K | $0 | $0 | $0 -100.0% | $527.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$53.3K -103.0% | $1.8M +436.4% | $335.0K -63.4% | $916.0K -62.1% | $2.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.6M -71.8% | -$1.5M +58.4% | -$3.7M -52.9% | -$2.4M -100.5% | $526.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.6M +442.7% | -$1.0M -1335.6% | -$73.0K -135.5% | -$31.0K +90.8% | -$337.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$77.5M +47.3% | -$147.2M +9.5% | -$162.6M +22.6% | -$210.2M -158.3% | $360.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$67.2M +50.5% | -$135.7M +7.0% | -$145.9M +12.4% | -$166.7M -75.1% | -$95.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Redwire Corporation
NYSE:RDW
$2.27B
The Gorman-Rupp Company
NYSE:GRC
$2.23B
Thermon Group Holdings, Inc.
THR
$2.01B
Enviri Corporation
NYSE:NVRI
$1.77B
Allegiant Travel Company
NASDAQ:ALGT
$1.67B
Global Ship Lease, Inc.
NYSE:GSL
$1.44B
Global Industrial Company
NYSE:GIC
$1.22B
Astec Industries, Inc.
NASDAQ:ASTE
$1.18B
Limbach Holdings, Inc.
NASDAQ:LMB
$942.84M
Wheels Up Experience Inc.
NYSE:UP
$298.53M
SEC Filings
Recent regulatory filings
No filings found.
Does BLDP generate free cash flow?
Ballard Power Systems Inc. (BLDP) generated -$67,166,561.00 of free cash flow in fiscal 2025.
How much operating cash flow does BLDP produce?
Operating cash flow was -$57,150,233.00, before capital expenditures of $10.02M.
Explore More
Continue the stock analysis
Jump to another research area for this company.