BJ's Restaurants, Inc.
Consumer CyclicalNASDAQ:BJRI · NASDAQ Global Select
+$0.80 today
Vol 0.45M · Avg 0.37M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $48.8M +192.5% | $16.7M -15.1% | $19.7M +382.3% | $4.1M +213.0% | -$3.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $77.2M +6.2% | $72.7M +2.5% | $71.0M +0.9% | $70.4M -3.3% | $72.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$12.2M -2.8% | -$11.8M +11.7% | -$13.4M +28.2% | -$18.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $8.1M -6.0% | $8.6M -20.8% | $10.9M +8.0% | $10.1M -2.3% | $10.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$55.3M -36.9% | -$40.4M -58.5% | -$25.5M +55.0% | -$56.7M -74.6% | -$32.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $2.0M +2475.9% | -$83.0K -100.8% | $10.8M +650.4% | $1.4M +159.2% | -$2.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$338.0K -129.4% | $1.1M +253.2% | -$750.0K -362.2% | $286.0K +174.1% | -$386.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$9.2M -112.8% | -$4.3M -171.4% | $6.1M +49.2% | $4.1M -45.8% | $7.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$47.7M -28.5% | -$37.1M +10.6% | -$41.6M +33.4% | -$62.4M -68.2% | -$37.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $31.6M -43.5% | $56.0M +34.6% | $41.6M +13.5% | $36.6M +2.0% | $35.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $110.5M +8.9% | $101.5M -4.1% | $105.8M +107.0% | $51.1M -20.5% | $64.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$69.6M +9.5% | -$76.9M +22.3% | -$98.9M -25.8% | -$78.6M -86.3% | -$42.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $6.7M +31800.0% | $21.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $43.0K +514.3% | $7.0K +133.3% | $3.0K -100.0% | $6.7M +31800.0% | $21.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$69.6M +9.5% | -$76.9M +22.3% | -$98.9M -37.6% | -$71.9M -70.5% | -$42.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $17.7M +1277.0% | -$1.5M -118.8% | $8.0M -20.0% | $10.0M +114.8% | -$67.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $7.6M | $0 | $0 | $0 -100.0% | $28.9M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$67.8M -169.7% | -$25.1M -128.4% | -$11.0M -361.2% | -$2.4M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$13.0K +59.4% | -$32.0K +68.0% | -$100.0K +15.3% | -$118.0K | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$774.0K +15.4% | -$915.0K -403.0% | $302.0K +178.6% | -$384.0K -110.8% | $3.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$43.3M -57.0% | -$27.6M -909.6% | -$2.7M -138.3% | $7.1M +120.2% | -$35.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.3M +22.2% | -$3.0M -170.9% | $4.2M +130.7% | -$13.7M -3.9% | -$13.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $40.9M +66.5% | $24.6M +254.9% | $6.9M +125.2% | -$27.5M -224.4% | $22.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Liquidity Services, Inc.
NASDAQ:LQDT
$1.18B
Sweetgreen, Inc.
NYSE:SG
$1.08B
Accel Entertainment, Inc.
NYSE:ACEL
$1.07B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.04B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Myers Industries, Inc.
NYSE:MYE
$1.02B
SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares
NASDAQ:HDL
$807.83M
Bally's Corporation
NYSE:BALY
$734.97M
Bloomin' Brands, Inc.
NASDAQ:BLMN
$709.74M
Kura Sushi USA, Inc.
NASDAQ:KRUS
$595.00M
SEC Filings
Recent regulatory filings
No filings found.
Does BJRI generate free cash flow?
BJ's Restaurants, Inc. (BJRI) generated $40.90M of free cash flow in fiscal 2025.
How much operating cash flow does BJRI produce?
Operating cash flow was $110.51M, before capital expenditures of $69.61M.
Explore More
Continue the stock analysis
Jump to another research area for this company.