Bilibili Inc.
NASDAQ:BILI · NASDAQ Global Select
+$0.12 today
Vol 2.12M · Avg 2.92M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BILI · Revenue to Net Income
Key Ratios
Analysis
$30.8B of revenue converted into $1.4B of net income for the selected period. Gross margin is 36.8% and net margin is 4.5%, showing how much revenue survives after costs and taxes. EPS is $3.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.3B +13.1% | $26.8B +19.1% | $22.5B +2.9% | $21.9B +13.0% | $19.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $19.2B +6.5% | $18.1B +5.7% | $17.1B -5.3% | $18.0B +17.7% | $15.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.1B +26.7% | $8.8B +61.2% | $5.4B +41.4% | $3.8B -4.8% | $4.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.6% +3.9pp | 32.7% +8.5pp | 24.2% +6.6pp | 17.6% -3.3pp | 20.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.5B -4.1% | $3.7B -17.5% | $4.5B -6.3% | $4.8B +67.8% | $2.8B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.5B +0.4% | $6.4B +6.5% | $6.0B -18.9% | $7.4B -2.5% | $7.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.0B -1.3% | $10.1B -3.7% | $10.5B -13.9% | $12.2B +16.6% | $10.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.2B -12.5% | $2.5B -13.7% | $2.9B -18.7% | $3.6B +37.0% | $2.6B | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.5B +198.0% | $1.2B +171.3% | -$1.7B +53.5% | -$3.6B +9.3% | -$4.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.7% +7.2pp | 4.4% +11.8pp | -7.4% +9.0pp | -16.4% +4.0pp | -20.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B +183.7% | -$1.3B +73.5% | -$5.1B +39.4% | -$8.4B -30.0% | -$6.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.7% +8.7pp | -5.0% +17.5pp | -22.5% +15.7pp | -38.2% -5.0pp | -33.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $431.8M -0.7% | $435.0M -19.8% | $542.5M +93.0% | $281.1M +299.4% | $70.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $150.6M +68.8% | $89.2M -45.9% | $164.9M -34.3% | $250.9M +61.4% | $155.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $83.6M +248.7% | -$56.2M -117.0% | $331.2M -65.3% | $954.4M +435.6% | -$284.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +186.3% | -$1.4B +70.4% | -$4.7B +36.1% | -$7.4B -10.3% | -$6.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.0% +9.2pp | -5.2% +15.8pp | -21.0% +12.8pp | -33.8% +0.8pp | -34.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.1M +146.9% | -$36.5M -146.4% | $78.7M -24.4% | $104.1M +9.3% | $95.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B +188.6% | -$1.3B +72.1% | -$4.8B +35.8% | -$7.5B -10.3% | -$6.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.9% +9.0pp | -5.0% +16.4pp | -21.4% +12.9pp | -34.3% +0.8pp | -35.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +186.7% | -$3 +72.3% | -$12 +46.2% | -$22 -21.1% | -$18 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +180.2% | -$3 +72.3% | -$12 +46.2% | -$22 -21.1% | -$18 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $418.9M +0.6% | $416.5M +0.8% | $413.2M +19.5% | $345.8M -9.0% | $379.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $444.0M +6.6% | $416.5M +0.8% | $413.2M +19.5% | $345.8M -9.0% | $379.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lumentum Holdings Inc.
NASDAQ:LITE
$67.24B
Entegris, Inc.
NASDAQ:ENTG
$25.03B
TD SYNNEX Corporation
NYSE:SNX
$23.20B
Rambus Inc.
NASDAQ:RMBS
$14.80B
QXO, Inc.
NYSE:QXO
$12.50B
Zebra Technologies Corporation
NASDAQ:ZBRA
$11.34B
CACI International Inc
NYSE:CACI
$10.74B
SailPoint, Inc.
NASDAQ:SAIL
$7.43B
Rigetti Computing, Inc.
NASDAQ:RGTI
$6.71B
Duolingo, Inc.
NASDAQ:DUOL
$5.70B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BILI generate?
Bilibili Inc. (BILI) reported $30.35B of revenue in fiscal 2025.
Is BILI profitable?
Bilibili Inc. (BILI) reported $1.19B of net income, with a net margin of 3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.