Baidu, Inc.
Communication ServicesNASDAQ:BIDU · NASDAQ Global Select
+$0.33 today
Vol 1.05M · Avg 2.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$45.4B of revenue converted into $3.0B of net income for the selected period. Gross margin is 42.1% and net margin is -0.1%, showing how much revenue survives after costs and taxes. EPS is $-1.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $129.1B -3.0% | $133.1B -1.1% | $134.6B +8.8% | $123.7B -0.7% | $124.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $72.4B +9.6% | $66.1B +1.6% | $65.0B +1.7% | $63.9B -0.6% | $64.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $56.6B -15.5% | $67.0B -3.7% | $69.6B +16.4% | $59.7B -0.7% | $60.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.9% -6.5pp | 50.3% -1.3pp | 51.7% +3.4pp | 48.3% -0.0pp | 48.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $20.4B -7.7% | $22.1B -8.5% | $24.2B +3.8% | $23.3B -6.5% | $24.9B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $25.8B +9.4% | $23.6B +0.4% | $23.5B +14.6% | $20.5B -17.0% | $24.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $62.5B +36.5% | $45.8B -4.1% | $47.7B +8.9% | $43.8B -11.7% | $49.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.2B -2.8% | $14.6B -1.9% | $14.9B +1.2% | $14.7B -10.4% | $16.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $24.3B -47.3% | $46.1B +6.3% | $43.4B +56.2% | $27.8B -9.4% | $30.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.8% -15.8pp | 34.6% +2.4pp | 32.2% +9.8pp | 22.4% -2.2pp | 24.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$5.8B -127.4% | $21.3B -2.7% | $21.9B +37.4% | $15.9B +51.3% | $10.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.5% -20.5pp | 16.0% -0.3pp | 16.2% +3.4pp | 12.9% +4.4pp | 8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2B -85.0% | $8.0B -0.6% | $8.0B +28.2% | $6.2B +12.5% | $5.6B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $387.3M -86.3% | $2.8B -13.1% | $3.2B +11.5% | $2.9B -14.8% | $3.4B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $12.5B +70.6% | $7.4B +120.0% | $3.3B +157.6% | -$5.8B -2330.4% | $260.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.7B -76.5% | $28.6B +13.6% | $25.2B +149.2% | $10.1B -6.2% | $10.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.2% -16.3pp | 21.5% +2.8pp | 18.7% +10.5pp | 8.2% -0.5pp | 8.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B -71.7% | $4.4B +21.9% | $3.6B +41.5% | $2.6B -19.1% | $3.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.6B -76.5% | $23.8B +17.0% | $20.3B +168.8% | $7.6B -26.1% | $10.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.3% -13.5pp | 17.8% +2.8pp | 15.1% +9.0pp | 6.1% -2.1pp | 8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $13 -80.0% | $66 +19.1% | $56 +179.2% | $20 -30.2% | $29 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 -82.2% | $66 +19.6% | $55 +177.8% | $20 -29.3% | $28 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $475.3M +36.3% | $348.8M -0.6% | $350.9M +0.9% | $347.8M +0.9% | $344.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $343.0M -1.9% | $349.8M -1.4% | $354.6M +1.0% | $351.1M -0.2% | $351.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Warner Bros. Discovery, Inc.
NASDAQ:WBD
$67.32B
Nebius Group N.V.
NASDAQ:NBIS
$60.48B
Live Nation Entertainment, Inc.
NYSE:LYV
$40.19B
Chunghwa Telecom Co., Ltd.
NYSE:CHT
$35.67B
Reddit, Inc.
NYSE:RDDT
$31.41B
Fox Corporation
NASDAQ:FOXA
$29.55B
Charter Communications, Inc.
NASDAQ:CHTR
$20.18B
Tencent Music Entertainment Group
NYSE:TME
$14.27B
Pinterest, Inc.
NYSE:PINS
$13.71B
Liberty Live Group
NASDAQ:LLYVK
$9.37B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BIDU generate?
Baidu, Inc. (BIDU) reported $129.08B of revenue in fiscal 2025.
Is BIDU profitable?
Baidu, Inc. (BIDU) reported $5.59B of net income, with a net margin of 4.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.