NASDAQ:BHST · NASDAQ Global Market
+$0.08 today
Vol 0.01M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BHST · Revenue to Net Income
Key Ratios
Analysis
$35.2M of revenue converted into -$11.4M of net income for the selected period. Gross margin is 59.5% and net margin is -32.7%, showing how much revenue survives after costs and taxes. EPS is $-0.62, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.5M +37.0% | $25.2M +98.8% | $12.7M +130.5% | $5.5M +161.6% | $2.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.0M +24.8% | $11.2M +59.8% | $7.0M +64.5% | $4.3M +198.8% | $1.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $20.5M +46.9% | $13.9M +147.5% | $5.6M +362.1% | $1.2M +81.9% | $670.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 59.3% +4.0pp | 55.4% +10.9pp | 44.5% +22.3pp | 22.2% -9.7pp | 31.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.3M +10.7% | $4.8M +42.4% | $3.4M +46.0% | $2.3M -44.1% | $4.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.1M +30.5% | $14.7M +21.5% | $12.1M +29.1% | $9.4M +96.5% | $4.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $26.1M +24.5% | $20.9M +34.2% | $15.6M +31.8% | $11.8M +29.1% | $9.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.6M +29.8% | $1.3M +48.9% | $840.0K +18.0% | $712.0K +84.7% | $385.6K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$6.7M +31.0% | -$9.7M +0.4% | -$9.8M -7.0% | -$9.1M -5.7% | -$8.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -19.5% +19.2pp | -38.6% +38.4pp | -77.0% +88.9pp | -166.0% +244.9pp | -410.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$5.6M +20.2% | -$7.0M +29.9% | -$10.0M +6.1% | -$10.6M -25.0% | -$8.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16.2% +11.6pp | -27.7% +50.9pp | -78.6% +114.4pp | -193.0% +210.9pp | -403.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $54.0K | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.7M +41.1% | $1.9M -1.6% | $2.0M +40.2% | $1.4M +73.8% | $805.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.5M +7.3% | -$5.9M -127.7% | -$2.6M -316.3% | -$624.0K +53.3% | -$1.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$11.1M +14.3% | -$12.9M -2.7% | -$12.6M -11.8% | -$11.2M -14.3% | -$9.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -32.0% +19.2pp | -51.2% +47.9pp | -99.1% +105.2pp | -204.4% +263.1pp | -467.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $76.0K +850.0% | $8.0K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$11.1M +13.8% | -$12.9M -2.8% | -$12.6M -11.8% | -$11.2M -14.3% | -$9.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -32.3% +19.0pp | -51.3% +47.9pp | -99.1% +105.2pp | -204.4% +263.1pp | -467.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +25.0% | -$1 +14.0% | -$1 -32.9% | -$1 +0.0% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +25.0% | -$1 +14.0% | -$1 -32.9% | -$1 +0.0% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.4M +13.7% | $16.2M +19.7% | $13.5M +3.7% | $13.1M +4.9% | $12.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.4M +13.7% | $16.2M +19.7% | $13.5M +3.7% | $13.1M +4.9% | $12.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TRX Gold Corporation
AMEX:TRX
$296.96M
Friedman Industries, Incorporated
NASDAQ:FRD
$262.09M
Core Molding Technologies, Inc.
AMEX:CMT
$210.43M
FutureFuel Corp.
NYSE:FF
$186.86M
Ascent Industries Co.
NASDAQ:ACNT
$126.04M
U.S. GoldMining Inc.
NASDAQ:USGO
$110.31M
American Vanguard Corporation
NYSE:AVD
$74.66M
Mercer International Inc.
NASDAQ:MERC
$58.21M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BHST generate?
BioHarvest Sciences Inc. Common Stock (BHST) reported $34.51M of revenue in fiscal 2025.
Is BHST profitable?
BioHarvest Sciences Inc. Common Stock (BHST) reported -$11.13M of net income, with a net margin of -32.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.