BGM Group Ltd.
HealthcareNASDAQ:BGM · NASDAQ Global Market
+$0.03 today
Vol 0.42M · Avg 0.48M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$1.5M +81.3% | -$8.1M -694.5% | $1.4M -56.0% | $3.1M -37.1% | $4.9M | $476.4M | $465.2M | -$1.6B |
| Depreciation & Amortization | $1.2M +8.2% | $1.1M -6.7% | $1.2M +2.0% | $1.2M +2.8% | $1.2M | $1.2B | $631.8M | $1.5B |
| Deferred Income Tax | -$406.8K -299.9% | $203.5K +7.2% | $189.8K +511.0% | -$46.2K +46.6% | -$86.5K | -$1.5B | $304.2M | $472.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $20.0K | $0 | $0 | $354.6M | -$1.6B | $1.2B |
| Change in Working Capital | $785.7K -29.4% | $1.1M -87.3% | $8.8M +338.3% | -$3.7M -367.7% | -$785.1K | -$1.6B | $1.5B | $1.0B |
| Accounts Receivables | $1.3M +146.0% | -$2.9M -129.6% | $9.8M +6304.7% | -$157.5K +97.5% | -$6.2M | $1.3B | $626.2M | $1.3B |
| Inventory | $958.7K -71.8% | $3.4M +52.6% | $2.2M +4666.4% | $46.8K -96.7% | $1.4M | $1.2B | $1.1B | $1.2B |
| Accounts Payables | $379.0K +123.4% | -$1.6M -100.9% | -$805.4K -140.0% | $2.0M +228.7% | $613.3K | -$1.5B | $433.0M | $1.0B |
| Other Working Capital | -$1.9M -184.9% | $2.2M +190.6% | -$2.4M +56.1% | -$5.6M -262.0% | $3.4M | $1.3B | $601.0M | -$1.6B |
| Other Non-Cash Items | $445.3K -92.5% | $6.0M +442.2% | $1.1M +547.4% | -$246.3K -53.1% | -$160.9K | -$1.5B | $300.0M | $468.0M |
| Operating Cash Flow | $544.2K +74.3% | $312.2K -97.5% | $12.7M +3567.5% | $345.0K -93.2% | $5.1M | $8.9B | $10.5B | $12.2B |
| Capital Expenditures | -$3.9M -5.9% | -$3.7M -14.0% | -$3.3M +6.7% | -$3.5M -661.8% | -$458.6K | $1.4B | $697.6M | $1.4B |
| Acquisitions (Net) | $0 +100.0% | -$28.4K | $0 +100.0% | -$706.7K | $0 | $1.1B | $1.3B | $1.4B |
| Purchases of Investments | -$1.4M -40.5% | -$1.0M | $0 +100.0% | -$20.0M | $0 | $1.4B | $1.3B | $1.1B |
| Sales of Investments | $6.3M | $0 | $0 | $0 -100.0% | $83.0K | $318.2M | -$1.5B | $1.0B |
| Other Investing Activities | -$1.0M +45.2% | -$1.9M -6891.0% | -$26.7K -1374.2% | -$1.8K +79.4% | -$8.8K | $370.0M | $1.2B | $974.8M |
| Investing Cash Flow | $983.4K +120.7% | -$4.7M -45.5% | -$3.3M +86.5% | -$24.2M -6343.2% | -$375.6K | $6.4B | $5.1B | $6.8B |
| Debt Repayment | -$491.7K +58.7% | -$1.2M +80.0% | -$5.9M -4900.1% | $123.7K -94.2% | $2.1M | $759.2M | $1.1B | $1.2B |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $23.9M | $0 | $946.8M | $812.4M | $980.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | -$1.6B | $1.5B | $1.0B |
| Dividends Paid | $0 +100.0% | -$1.8M | $0 | $0 | $0 | $613.6M | $692.0M | $1.1B |
| Other Financing Activities | $0 -100.0% | $56.7K | $0 | $0 | $0 | $1.3B | $1.1B | $529.6M |
| Financing Cash Flow | -$491.7K +83.2% | -$2.9M +50.8% | -$5.9M -124.7% | $24.0M +1020.9% | $2.1M | $13.9B | -$15.5B | $3.2B |
| Effect of Forex Changes | $1.3M +961.7% | -$151.4K +86.1% | -$1.1M -280.4% | $601.9K +39.4% | $431.8K | $1.1B | $990.2M | $855.8M |
| Net Change in Cash | $2.3M +131.2% | -$7.5M -416.4% | $2.4M +220.4% | $740.2K -89.8% | $7.3M | $4.9B | $6.5B | $8.2B |
| Free Cash Flow | -$3.4M +0.4% | -$3.4M -136.2% | $9.4M +398.4% | -$3.1M | $0 | -$16.8B | $11.1B | $5.4B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Twist Bioscience Corporation
NASDAQ:TWST
$4.74B
Edgewise Therapeutics, Inc.
NASDAQ:EWTX
$3.75B
Structure Therapeutics Inc.
NASDAQ:GPCR
$2.47B
Clover Health Investments, Corp.
NASDAQ:CLOV
$2.45B
Avadel Pharmaceuticals plc
AVDL
$2.12B
ANI Pharmaceuticals, Inc.
NASDAQ:ANIP
$1.86B
Mesoblast Limited
NASDAQ:MESO
$1.79B
PROCEPT BioRobotics Corporation
NASDAQ:PRCT
$1.46B
Phibro Animal Health Corporation
NASDAQ:PAHC
$1.28B
QuidelOrtho Corporation
NASDAQ:QDEL
$963.54M
SEC Filings
Recent regulatory filings
No filings found.
Does BGM generate free cash flow?
BGM Group Ltd. (BGM) generated -$3,387,233.00 of free cash flow in fiscal 2024.
How much operating cash flow does BGM produce?
Operating cash flow was $544,238.00, before capital expenditures of $3.93M.
Explore More
Continue the stock analysis
Jump to another research area for this company.