Bank First Corporation
Financial ServicesNASDAQ:BFC · NASDAQ Capital Market
+$1.17 today
Vol 0.07M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$264.3M of revenue converted into $73.2M of net income for the selected period. Gross margin is 72.1% and net margin is 28.1%, showing how much revenue survives after costs and taxes. EPS is $7.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $240.4M +7.7% | $223.2M +19.7% | $186.5M +42.6% | $130.8M +12.0% | $116.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $71.3M +5.2% | $67.8M +26.3% | $53.7M +266.5% | $14.6M +28.5% | $11.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $169.1M +8.8% | $155.4M +17.1% | $132.8M +14.4% | $116.1M +10.2% | $105.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.3% +0.7pp | 69.6% -1.6pp | 71.2% -17.6pp | 88.8% -1.4pp | 90.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $55.9M +29.8% | $43.1M +1.3% | $42.5M +23.1% | $34.5M +20.1% | $28.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $81.0M +6.6% | $75.9M +123.3% | $34.0M -39.8% | $56.5M +24.4% | $45.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.6M -30.5% | $8.0M -4.2% | $8.4M +111.3% | $4.0M +24.8% | $3.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $93.8M +7.1% | $87.6M -18.3% | $107.2M +68.5% | $63.6M +0.7% | $63.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.0% -0.2pp | 39.2% -18.3pp | 57.5% +8.8pp | 48.6% -5.4pp | 54.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $88.2M +10.9% | $79.5M -19.5% | $98.8M +65.7% | $59.6M -0.6% | $60.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 36.7% +1.1pp | 35.6% -17.4pp | 53.0% +7.4pp | 45.6% -5.7pp | 51.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $221.7M +7.4% | $206.4M +13.1% | $182.5M +56.6% | $116.5M +18.4% | $98.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.1M +2.1% | $68.6M +40.0% | $49.0M +293.6% | $12.4M +49.9% | $8.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $88.2M +10.9% | $79.5M -19.5% | $98.8M +65.7% | $59.6M -0.6% | $60.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.7% +1.1pp | 35.6% -17.4pp | 53.0% +7.4pp | 45.6% -5.7pp | 51.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $16.7M +19.5% | $13.9M -42.5% | $24.3M +68.4% | $14.4M -0.7% | $14.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $71.5M +9.0% | $65.6M -12.0% | $74.5M +64.8% | $45.2M -0.5% | $45.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 29.7% +0.4pp | 29.4% -10.6pp | 40.0% +5.4pp | 34.6% -4.3pp | 38.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +11.2% | $7 -10.7% | $7 +30.5% | $6 -5.7% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +11.2% | $7 -10.5% | $7 +30.6% | $6 -5.8% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $9.8M -1.9% | $10.0M -1.4% | $10.2M +26.5% | $8.0M +5.5% | $7.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $9.8M -2.2% | $10.1M -1.4% | $10.2M +26.4% | $8.1M +5.6% | $7.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WaFd, Inc.
NASDAQ:WAFD
$2.74B
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.77B
S&T Bancorp, Inc.
NASDAQ:STBA
$1.72B
TriCo Bancshares
NASDAQ:TCBK
$1.69B
Hope Bancorp, Inc.
NASDAQ:HOPE
$1.69B
National Bank Holdings Corporation
NYSE:NBHC
$1.66B
ConnectOne Bancorp, Inc.
NASDAQ:CNOB
$1.65B
Byline Bancorp, Inc.
NYSE:BY
$1.61B
QCR Holdings, Inc.
NASDAQ:QCRH
$1.59B
Republic Bancorp, Inc.
NASDAQ:RBCAA
$1.53B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BFC generate?
Bank First Corporation (BFC) reported $240.45M of revenue in fiscal 2025.
Is BFC profitable?
Bank First Corporation (BFC) reported $71.50M of net income, with a net margin of 29.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.