Mobile Infrastructure Corporation
Real EstateNASDAQ:BEEP · NASDAQ Global Market
+$0.07 today
Vol 0.05M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$34.8M of revenue converted into -$24.6M of net income for the selected period. Gross margin is 32.6% and net margin is -71.4%, showing how much revenue survives after costs and taxes. EPS is $-0.63, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.1M -5.2% | $37.0M +22.3% | $30.3M +4.0% | $29.1M +42.5% | $20.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $35.5M +147.0% | $14.4M +56.9% | $9.2M -6.8% | $9.8M +41.2% | $7.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$434.0K -101.9% | $22.6M +7.2% | $21.1M +9.5% | $19.3M +43.2% | $13.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -1.2% -62.4pp | 61.2% -8.6pp | 69.7% +3.5pp | 66.2% +0.3pp | 65.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $12.6M -15.7% | $14.9M +32.6% | $11.2M +22.3% | $9.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$1.1M -105.0% | $21.0M -50.5% | $42.4M +69.0% | $25.1M +66.8% | $15.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.6M +25.9% | $8.4M -1.3% | $8.5M +3.2% | $8.2M +40.3% | $5.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.9M -57.4% | $13.9M +187.6% | -$15.8M -658.1% | $2.8M -7.2% | $3.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.8% -20.6pp | 37.4% +89.7pp | -52.2% -62.0pp | 9.7% -5.2pp | 14.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $620.0K -63.0% | $1.7M +173.3% | -$2.3M +60.5% | -$5.8M -270.1% | -$1.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.8% -2.8pp | 4.5% +12.1pp | -7.6% +12.4pp | -19.9% -12.2pp | -7.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $2.9M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.0M +37.7% | $13.8M -0.6% | $13.9M | $0 -100.0% | $9.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$24.3M -141.9% | -$10.1M +72.0% | -$36.0M -186.9% | -$12.5M -16.1% | -$10.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$23.7M -182.9% | -$8.4M +78.1% | -$38.2M -108.7% | -$18.3M -48.3% | -$12.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -67.6% -45.0pp | -22.6% +103.7pp | -126.3% -63.3pp | -63.0% -2.5pp | -60.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$21.4M -271.9% | -$5.8M +77.1% | -$25.1M -125.9% | -$11.1M +20.9% | -$14.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -61.1% -45.5pp | -15.6% +67.4pp | -83.0% -44.8pp | -38.2% +30.7pp | -68.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -129.2% | -$0 +90.2% | -$2 -188.2% | -$1 +53.3% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -129.2% | -$0 +90.2% | -$2 -188.2% | -$1 +53.3% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $40.5M +26.5% | $32.0M +141.7% | $13.2M +1.2% | $13.1M +69.1% | $7.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $40.5M +26.5% | $32.0M +141.7% | $13.2M +1.2% | $13.1M +69.1% | $7.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Stratus Properties Inc.
NASDAQ:STRS
$229.34M
Orion Properties Inc.
NYSE:ONL
$158.56M
Comstock Holding Companies, Inc.
NASDAQ:CHCI
$156.71M
Comstock Inc.
AMEX:LODE
$151.68M
Seven Hills Realty Trust
NASDAQ:SEVN
$144.22M
AMREP Corporation
NYSE:AXR
$134.86M
Sunrise Realty Trust, Inc.
NASDAQ:SUNS
$115.45M
Franklin Street Properties Corp.
AMEX:FSP
$70.92M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$70.44M
Alset Inc.
NASDAQ:AEI
$54.10M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BEEP generate?
Mobile Infrastructure Corporation (BEEP) reported $35.08M of revenue in fiscal 2025.
Is BEEP profitable?
Mobile Infrastructure Corporation (BEEP) reported -$21,440,000.00 of net income, with a net margin of -61.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.