Balchem Corporation
NASDAQ:BCPC · NASDAQ Global Select
+$1.03 today
Vol 0.49M · Avg 0.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:BCPC · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $158.1M of net income for the selected period. Gross margin is 36.3% and net margin is 15.0%, showing how much revenue survives after costs and taxes. EPS is $4.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B +8.8% | $953.7M +3.4% | $922.4M -2.1% | $942.4M +17.9% | $799.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $666.5M +7.9% | $617.5M -0.5% | $620.4M -6.3% | $661.9M +19.1% | $555.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $370.6M +10.2% | $336.2M +11.3% | $302.1M +7.7% | $280.5M +15.3% | $243.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.7% +0.5pp | 35.3% +2.5pp | 32.7% +3.0pp | 29.8% -0.7pp | 30.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $18.5M +10.2% | $16.8M +11.6% | $15.0M +23.4% | $12.2M -9.9% | $13.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $142.8M +4.6% | $136.5M +4.9% | $130.1M +5.7% | $123.1M +20.5% | $102.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $152.3M -0.6% | $153.3M +7.3% | $142.9M +5.6% | $135.3M +16.9% | $115.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $45.2M -5.8% | $48.0M -12.7% | $54.9M +6.0% | $51.8M +6.1% | $48.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $254.4M +10.2% | $231.0M +7.5% | $214.8M +9.7% | $195.9M +10.9% | $176.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.5% +0.3pp | 24.2% +0.9pp | 23.3% +2.5pp | 20.8% -1.3pp | 22.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $218.3M +19.4% | $182.9M +14.9% | $159.2M +9.6% | $145.2M +13.9% | $127.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.1% +1.9pp | 19.2% +1.9pp | 17.3% +1.9pp | 15.4% -0.6pp | 16.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.2M -38.2% | $16.5M -26.9% | $22.6M +120.2% | $10.3M +318.1% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$19.3M -17.3% | -$16.5M +25.0% | -$21.9M -91.8% | -$11.4M -404.1% | -$2.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $199.0M +19.6% | $166.5M +21.3% | $137.3M +2.6% | $133.7M +6.8% | $125.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.2% +1.7pp | 17.5% +2.6pp | 14.9% +0.7pp | 14.2% -1.5pp | 15.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $44.2M +16.3% | $38.0M +32.2% | $28.7M +1.2% | $28.4M -2.6% | $29.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $154.8M +20.5% | $128.5M +18.4% | $108.5M +3.0% | $105.4M +9.6% | $96.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.9% +1.5pp | 13.5% +1.7pp | 11.8% +0.6pp | 11.2% -0.8pp | 12.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +20.9% | $4 +17.5% | $3 +2.7% | $3 +10.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +20.9% | $4 +17.3% | $3 +3.1% | $3 +10.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $32.6M +0.8% | $32.3M +0.7% | $32.1M +0.3% | $32.0M -0.6% | $32.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $32.6M -0.3% | $32.7M +0.8% | $32.4M +0.2% | $32.4M -0.9% | $32.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Element Solutions Inc
NYSE:ESI
$11.30B
Axalta Coating Systems Ltd.
NYSE:AXTA
$7.31B
Eldorado Gold Corporation
NYSE:EGO
$6.91B
Sasol Limited
NYSE:SSL
$6.82B
SSR Mining Inc.
NASDAQ:SSRM
$6.65B
Perimeter Solutions, Inc.
NYSE:PRM
$5.87B
Sensient Technologies Corporation
NYSE:SXT
$4.71B
Cabot Corporation
NYSE:CBT
$4.62B
H.B. Fuller Company
NYSE:FUL
$3.51B
Hawkins, Inc.
NASDAQ:HWKN
$3.33B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BCPC generate?
Balchem Corporation (BCPC) reported $1.04B of revenue in fiscal 2025.
Is BCPC profitable?
Balchem Corporation (BCPC) reported $154.84M of net income, with a net margin of 14.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.