BayCom Corp
Financial ServicesNASDAQ:BCML · NASDAQ Global Select
+$0.29 today
Vol 0.07M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$144.2M of revenue converted into $26.4M of net income for the selected period. Gross margin is 70.1% and net margin is 18.4%, showing how much revenue survives after costs and taxes. EPS is $2.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $141.8M +3.0% | $137.7M +3.6% | $132.9M +19.5% | $111.2M +19.9% | $92.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $44.8M +7.0% | $41.8M +37.3% | $30.5M +106.0% | $14.8M +59.6% | $9.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $97.1M +1.3% | $95.9M -6.4% | $102.4M +6.2% | $96.5M +15.5% | $83.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.4% -1.2pp | 69.6% -7.4pp | 77.1% -9.6pp | 86.7% -3.3pp | 90.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $46.3M +11.8% | $41.5M -4.9% | $43.6M +2.0% | $42.8M +20.2% | $35.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $64.2M +0.7% | $63.8M -0.8% | $64.3M +0.4% | $64.0M +16.3% | $55.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.2M -1.8% | $3.3M +10.3% | $3.0M -26.3% | $4.0M +4.2% | $3.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $36.1M +1.9% | $35.4M -13.9% | $41.1M +12.8% | $36.5M +12.7% | $32.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.4% -0.3pp | 25.7% -5.2pp | 30.9% -1.8pp | 32.8% -2.1pp | 34.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $32.9M +2.3% | $32.1M -15.8% | $38.2M +17.6% | $32.4M +13.9% | $28.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.2% -0.2pp | 23.3% -5.4pp | 28.7% -0.4pp | 29.2% -1.5pp | 30.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $134.6M +3.4% | $130.1M +4.2% | $124.9M +18.0% | $105.8M +31.2% | $80.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $40.9M +0.9% | $40.6M +42.5% | $28.5M +175.0% | $10.4M +17.6% | $8.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$250.0K | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $32.6M +1.5% | $32.1M -15.8% | $38.2M +17.6% | $32.4M +13.9% | $28.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.0% -0.3pp | 23.3% -5.4pp | 28.7% -0.4pp | 29.2% -1.5pp | 30.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.7M +2.1% | $8.5M -20.7% | $10.7M +23.3% | $8.7M +11.8% | $7.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $23.9M +1.3% | $23.6M -13.9% | $27.4M +15.6% | $23.7M +14.7% | $20.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.9% -0.3pp | 17.1% -3.5pp | 20.6% -0.7pp | 21.3% -1.0pp | 22.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +3.8% | $2 -7.5% | $2 +25.4% | $2 -4.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +3.8% | $2 -7.5% | $2 +25.4% | $2 -4.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $10.9M -3.2% | $11.3M -6.7% | $12.1M -8.0% | $13.1M +20.6% | $10.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $10.9M -3.2% | $11.3M -6.7% | $12.1M -8.0% | $13.1M +20.6% | $10.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
RBB Bancorp
NASDAQ:RBB
$418.99M
Citizens & Northern Corporation
NASDAQ:CZNC
$395.24M
Plumas Bancorp
NASDAQ:PLBC
$394.47M
PCB Bancorp
NASDAQ:PCB
$378.50M
Colony Bankcorp, Inc.
NYSE:CBAN
$375.73M
Waterstone Financial, Inc.
NASDAQ:WSBF
$354.20M
The First Bancorp, Inc.
NASDAQ:FNLC
$346.73M
FS Bancorp, Inc.
NASDAQ:FSBW
$316.38M
Isabella Bank Corporation
NASDAQ:ISBA
$308.33M
John Marshall Bancorp, Inc.
NASDAQ:JMSB
$306.38M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BCML generate?
BayCom Corp (BCML) reported $141.83M of revenue in fiscal 2025.
Is BCML profitable?
BayCom Corp (BCML) reported $23.93M of net income, with a net margin of 16.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.