Axiom Intelligence Acquisition Corp 1
NASDAQ:AXIN · NASDAQ Global Market
+$0.00 today
Vol 0.02M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:AXIN · Revenue to Net Income
Key Ratios
Analysis
-$398.8K of revenue converted into $3.9M of net income for the selected period. Gross margin is 30.4% and net margin is 152.0%, showing how much revenue survives after costs and taxes. EPS is $0.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5M -61.1% | $3.8M +24.7% | $3.1M +25.1% | $2.5M -28.3% | $3.4M | $731.2M | $843.2M | $955.2M |
| Cost of Revenue | $867.8K -50.9% | $1.8M +230.0% | $535.5K +138.3% | $224.7K -42.2% | $388.9K | $882.4M | $1.3B | $1.3B |
| Gross Profit | $621.6K -69.8% | $2.1M -18.7% | $2.5M +13.7% | $2.2M -26.5% | $3.0M | $6.2B | $4.9B | $14.5B |
| Gross Margin | 41.7% -12.1pp | 53.8% -28.8pp | 82.5% -8.3pp | 90.8% +2.2pp | 88.6% | 38.3% | 12.3% | 21.7% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $490.4M | $1.1B | $300.0M |
| Selling, General & Admin | $2.1M -28.9% | $2.9M +92.5% | $1.5M +43.7% | $1.0M -7.6% | $1.1M | -$1.5B | $732.6M | $1.3B |
| Operating Expenses | $2.1M -28.9% | $2.9M +92.5% | $1.5M +5.1% | $1.4M -36.9% | $2.3M | $8.7B | $7.3B | $9.0B |
| Depreciation & Amortization | $156.8K -51.2% | $321.3K +234.3% | $96.1K +121.1% | $43.5K -44.7% | $78.5K | $631.8M | $1.5B | $889.4M |
| EBITDA | $156.8K +106.6% | -$2.4M -2396.6% | $103.2K -92.6% | $1.4M -29.0% | $2.0M | $9.3B | $11.9B | $3.5B |
| EBITDA Margin | 10.5% +72.5pp | -62.0% -65.3pp | 3.4% -53.8pp | 57.2% -0.6pp | 57.7% | 42.0% | 37.7% | 33.4% |
| Operating Income | -$2.5M +2.6% | -$2.6M -36630.6% | $7.1K -99.1% | $794.5K +4.5% | $759.9K | -$15.7B | $14.3B | -$16.0B |
| Operating Margin | -169.2% -101.6pp | -67.7% -67.9pp | 0.2% -32.2pp | 32.4% +10.2pp | 22.2% | 22.0% | 29.5% | 27.4% |
| Interest Income | $0 | $0 -100.0% | $4.1K | $0 | $0 | $405.0M | $561.8M | $718.6M |
| Interest Expense | $0 -100.0% | $76.6K | $0 | $0 | $0 | $1.2B | $1.3B | -$1.5B |
| Other Income / Expenses | $478.5K +366.4% | -$179.6K | $0 -100.0% | $563.2K -50.4% | $1.1M | $1.2B | $1.1B | $962.2M |
| Income Before Tax | -$2.0M +26.2% | -$2.8M -39165.8% | $7.1K -99.5% | $1.4M -28.3% | $1.9M | $3.6B | $5.3B | $7.0B |
| Pre-Tax Margin | -137.1% -64.7pp | -72.4% -72.6pp | 0.2% -55.2pp | 55.4% -0.0pp | 55.4% | 26.2% | 24.1% | 31.6% |
| Income Tax Expense | $391 -25.9% | $528 -99.8% | $274.3K -19.3% | $340.1K | $0 | $745.2M | $1.0B | -$1.6B |
| Net Income | $2.3M +183.7% | -$2.8M -935.9% | -$267.2K -126.3% | $1.0M -46.3% | $1.9M | $4.7B | -$15.5B | -$15.4B |
| Net Margin | 155.5% +227.9pp | -72.4% -63.7pp | -8.7% -50.2pp | 41.5% -13.9pp | 55.4% | 22.5% | 27.5% | 42.3% |
| EPS (Basic) | $0 +281.8% | -$0 -13650.0% | -$0 -125.8% | $0 -51.6% | $0 | $1.3B | $512.8M | $1.1B |
| EPS (Diluted) | $0 +281.8% | -$0 -13650.0% | -$0 -125.8% | $0 -51.6% | $0 | $452.6M | $598.2M | $441.4M |
| Weighted Avg Shares | $11.6M -53.7% | $25.0M -92.3% | $325.6M +0.0% | $325.6M +9.3% | $297.8M | $1.1B | $1.3B | $1.4B |
| Weighted Avg Shares (Diluted) | $11.6M -53.7% | $25.0M -92.3% | $325.6M +0.0% | $325.6M +9.3% | $297.8M | $678.0M | -$1.5B | $1.3B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Blue Water Acquisition Corp III
NASDAQ:BLUW
$333.10M
Oxley Bridge Acquisition Limited
NASDAQ:OBA
$323.84M
Blue Acquisition Corp.
NASDAQ:BACC
$290.53M
Thayer Ventures Acquisition Corporation II Class A Ordinary Shares
NASDAQ:TVAI
$280.39M
Cal Redwood Acquisition Corp. Class A Ordinary Shares
NASDAQ:CRAQ
$243.22M
Highview Merger Corp. Units
NASDAQ:HVMCU
$242.99M
HCM III Acquisition Corp.
HCMAU
$229.68M
McKinley Acquisition Corporation Units
MKLYU
$156.66M
ChampionsGate Acquisition Corporation Class A Ordinary Share
NASDAQ:CHPG
$103.67M
Starry Sea Acquisition Corp Unit
NASDAQ:SSEAU
$76.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AXIN generate?
Axiom Intelligence Acquisition Corp 1 (AXIN) reported $1.49M of revenue in fiscal 2025.
Is AXIN profitable?
Axiom Intelligence Acquisition Corp 1 (AXIN) reported $2.32M of net income, with a net margin of 155.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.