Broadcom Inc.
TechnologyNASDAQ:AVGO · NASDAQ Global Select
-$4.51 today
Vol 13.49M · Avg 25.18M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $23.1B +292.3% | $5.9B -58.1% | $14.1B +22.5% | $11.5B +70.7% | $6.7B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $8.8B -12.3% | $10.0B +161.0% | $3.8B -23.1% | $5.0B -17.5% | $6.0B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $2.0B +492.2% | -$501.0M -1373.5% | -$34.0M +95.8% | -$809.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.6B +31.8% | $5.7B +164.4% | $2.2B +41.6% | $1.5B -10.0% | $1.7B | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$8.5B -83.3% | -$4.6B -182.2% | -$1.6B +0.7% | -$1.7B -1202.4% | -$127.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.7B -216.8% | $2.3B +1344.4% | -$187.0M +78.5% | -$870.0M -514.3% | $210.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$510.0M -440.0% | $150.0M +455.6% | $27.0M +104.3% | -$627.0M -113.3% | -$294.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$118.0M -197.5% | $121.0M -42.1% | $209.0M +364.6% | -$79.0M -132.5% | $243.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.2B +28.7% | -$7.2B -327.6% | -$1.7B -2069.2% | -$78.0M +72.7% | -$286.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$3.4B -447.4% | $988.0M +600.7% | $141.0M -65.8% | $412.0M +88.1% | $219.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $27.5B +37.9% | $20.0B +10.4% | $18.1B +8.1% | $16.7B +21.6% | $13.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$623.0M -13.7% | -$548.0M -21.2% | -$452.0M -6.6% | -$424.0M +4.3% | -$443.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$26.0B -48915.1% | -$53.0M +78.5% | -$246.0M -764.9% | $37.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$597.0M -241.1% | -$175.0M +49.4% | -$346.0M -73.0% | -$200.0M -5100.0% | $4.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $248.0M +59.0% | $156.0M -31.6% | $228.0M +14.0% | $200.0M +18.3% | $169.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $392.0M -88.7% | $3.5B +5365.2% | -$66.0M -2300.0% | $3.0M +125.0% | -$12.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$580.0M +97.5% | -$23.1B -3248.3% | -$689.0M -3.3% | -$667.0M -172.2% | -$245.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.8B -113.8% | $20.3B +5148.6% | -$403.0M +5.4% | -$426.0M +73.2% | -$1.6B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $221.0M +16.3% | $190.0M +55.7% | $122.0M +7.0% | $114.0M -32.9% | $170.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$6.3B +49.1% | -$12.4B -61.2% | -$7.7B +9.1% | -$8.5B -550.9% | -$1.3B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$11.1B -13.5% | -$9.8B -28.4% | -$7.6B -8.7% | -$7.0B -13.2% | -$6.2B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$84.0M -33.3% | -$63.0M -425.0% | -$12.0M +29.4% | -$17.0M +59.5% | -$42.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$20.1B -1061.4% | -$1.7B +88.9% | -$15.6B +1.2% | -$15.8B -76.2% | -$9.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $6.8B +241.1% | -$4.8B -373.0% | $1.8B +600.8% | $253.0M -94.4% | $4.5B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $26.9B +38.6% | $19.4B +10.1% | $17.6B +8.1% | $16.3B +22.5% | $13.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Taiwan Semiconductor Manufacturing Company Limited
NYSE:TSM
$2.21T
Meta Platforms, Inc.
NASDAQ:META
$1.44T
Micron Technology, Inc.
NASDAQ:MU
$1.13T
Advanced Micro Devices, Inc.
NASDAQ:AMD
$849.27B
ASML Holding N.V.
NASDAQ:ASML
$726.25B
Analog Devices, Inc.
NASDAQ:ADI
$204.23B
Semtech Corporation
NASDAQ:SMTC
$15.76B
FormFactor, Inc.
NASDAQ:FORM
$10.84B
Qorvo, Inc.
NASDAQ:QRVO
$8.68B
Power Integrations, Inc.
NASDAQ:POWI
$4.44B
SEC Filings
Recent regulatory filings
No filings found.
Does AVGO generate free cash flow?
Broadcom Inc. (AVGO) generated $26.91B of free cash flow in fiscal 2025.
How much operating cash flow does AVGO produce?
Operating cash flow was $27.54B, before capital expenditures of $623.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.