Aurora Innovation, Inc.
TechnologyNASDAQ:AUR · NASDAQ Global Select
+$0.16 today
Vol 37.82M · Avg 26.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.0M of revenue converted into -$831.0M of net income for the selected period. Gross margin is 4075.0% and net margin is -20775.0%, showing how much revenue survives after costs and taxes. EPS is $-0.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0M | $0 | $0 -100.0% | $68.0M -17.1% | $82.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $17.0M -97.5% | $676.0M -5.6% | $716.0M +5.8% | $677.0M -2.9% | $697.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$14.0M +97.9% | -$676.0M +5.6% | -$716.0M -17.6% | -$609.0M +1.0% | -$615.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -466.7% | — | — | -895.6% -145.6pp | -750.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $745.0M +10.2% | $676.0M -5.6% | $716.0M +5.8% | $677.0M -2.9% | $697.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $142.0M +29.1% | $110.0M -7.6% | $119.0M -7.8% | $129.0M +11.2% | $116.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $887.0M +706.4% | $110.0M -7.6% | $119.0M -90.4% | $1.2B +971.6% | $116.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $30.0M +42.9% | $21.0M +0.0% | $21.0M -4.5% | $22.0M +37.5% | $16.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$786.0M -8.1% | -$727.0M +6.2% | -$775.0M -8.2% | -$716.0M +3.8% | -$744.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -26200.0% | — | — | -1052.9% -145.6pp | -907.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$901.0M -14.6% | -$786.0M +5.9% | -$835.0M +54.9% | -$1.9B -153.4% | -$731.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -30033.3% | — | — | -2723.5% -1832.1pp | -891.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $62.0M +5.1% | $59.0M +293.3% | $15.0M +2757.1% | $525.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $85.0M +123.7% | $38.0M -2.6% | $39.0M -69.8% | $129.0M +544.8% | -$29.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$816.0M -9.1% | -$748.0M +6.0% | -$796.0M +53.8% | -$1.7B -126.7% | -$760.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -27200.0% | — | — | -2533.8% -1607.0pp | -926.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 +100.0% | -$5.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$816.0M -9.1% | -$748.0M +6.0% | -$796.0M +53.8% | -$1.7B -128.2% | -$755.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -27200.0% | — | — | -2533.8% -1613.1pp | -920.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +4.3% | -$0 +23.3% | -$1 +74.7% | -$2 -253.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +4.3% | -$0 +23.3% | -$1 +74.7% | -$2 -253.7% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.8B +13.7% | $1.6B +21.9% | $1.3B +16.1% | $1.1B +1.8% | $1.1B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.8B +13.7% | $1.6B +21.9% | $1.3B +16.1% | $1.1B +1.8% | $1.1B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MKS Inc.
NASDAQ:MKSI
$24.02B
Applied Digital Corporation
NASDAQ:APLD
$12.20B
CACI International Inc
NYSE:CACI
$11.47B
Jack Henry & Associates, Inc.
NASDAQ:JKHY
$9.11B
InterDigital, Inc.
NASDAQ:IDCC
$7.33B
ServiceTitan, Inc.
NASDAQ:TTAN
$6.37B
Elastic N.V.
NYSE:ESTC
$6.27B
Amdocs Limited
NASDAQ:DOX
$6.07B
Open Text Corporation
NASDAQ:OTEX
$5.39B
EPAM Systems, Inc.
NYSE:EPAM
$4.98B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AUR generate?
Aurora Innovation, Inc. (AUR) reported $3.00M of revenue in fiscal 2025.
Is AUR profitable?
Aurora Innovation, Inc. (AUR) reported -$816,000,000.00 of net income, with a net margin of -27200.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.