Auburn National Bancorporation, Inc.
Financial ServicesNASDAQ:AUBN · NASDAQ Global Market
+$0.43 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$39.2M of revenue converted into $7.9M of net income for the selected period. Gross margin is 85.6% and net margin is 20.4%, showing how much revenue survives after costs and taxes. EPS is $2.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.8M -22.3% | $42.2M +34.4% | $31.4M -4.3% | $32.8M +6.6% | $30.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $631.0K -94.6% | $11.6M +42.3% | $8.2M +142.1% | $3.4M +76.3% | $1.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $32.2M +5.2% | $30.6M +31.7% | $23.2M -21.1% | $29.4M +1.9% | $28.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 98.1% +25.7pp | 72.4% -1.5pp | 73.9% -15.8pp | 89.7% -4.1pp | 93.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $13.7M +4.8% | $13.1M +2.9% | $12.7M +14.3% | $11.1M -8.2% | $12.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $23.0M +3.5% | $22.2M -1.9% | $22.6M +36.2% | $16.6M -14.6% | $19.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.1M +9.3% | $1.9M +13.7% | $1.7M +11.3% | $1.5M +22.8% | $1.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $11.3M +9.6% | $10.3M +345.6% | $2.3M -83.9% | $14.4M +34.5% | $10.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.5% +10.1pp | 24.5% +17.1pp | 7.4% -36.4pp | 43.8% +9.1pp | 34.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $9.2M +9.7% | $8.4M +1258.7% | $618.0K -95.2% | $12.8M +36.0% | $9.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.1% +8.2pp | 19.9% +17.9pp | 2.0% -37.2pp | 39.2% +8.5pp | 30.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $40.8M +5.3% | $38.7M +12.7% | $34.4M +16.3% | $29.5M +11.5% | $26.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.1M -4.4% | $11.6M +44.3% | $8.0M +238.2% | $2.4M -5.5% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $9.2M +9.7% | $8.4M +1258.7% | $618.0K -95.2% | $12.8M +36.0% | $9.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.1% +8.2pp | 19.9% +17.9pp | 2.0% -37.2pp | 39.2% +8.5pp | 30.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0M -2.2% | $2.0M +357.4% | -$777.0K -131.0% | $2.5M +78.0% | $1.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.3M +13.4% | $6.4M +358.6% | $1.4M -86.5% | $10.3M +28.7% | $8.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.1% +7.0pp | 15.2% +10.7pp | 4.4% -27.1pp | 31.5% +5.4pp | 26.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +13.7% | $2 +357.5% | $0 -86.4% | $3 +30.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +13.7% | $2 +357.5% | $0 -86.4% | $3 +30.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.5M -0.0% | $3.5M -0.1% | $3.5M -0.4% | $3.5M -1.0% | $3.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.5M +0.0% | $3.5M -0.1% | $3.5M -0.4% | $3.5M -1.0% | $3.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lake Shore Bancorp, Inc.
NASDAQ:LSBK
$128.01M
Winchester Bancorp, Inc. Common Stock
NASDAQ:WSBK
$115.24M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$110.19M
Union Bankshares, Inc.
NASDAQ:UNB
$108.43M
Provident Financial Holdings, Inc.
NASDAQ:PROV
$107.00M
Pathfinder Bancorp, Inc.
NASDAQ:PBHC
$95.48M
CFSB Bancorp, Inc.
CFSB
$93.32M
United Bancorp, Inc.
NASDAQ:UBCP
$90.36M
First US Bancshares, Inc.
NASDAQ:FUSB
$90.02M
IF Bancorp, Inc.
IROQ
$88.98M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AUBN generate?
Auburn National Bancorporation, Inc. (AUBN) reported $32.79M of revenue in fiscal 2025.
Is AUBN profitable?
Auburn National Bancorporation, Inc. (AUBN) reported $7.25M of net income, with a net margin of 22.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.