Atour Lifestyle Holdings Limited
NASDAQ:ATAT · NASDAQ Global Select
-$0.92 today
Vol 0.97M · Avg 1.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ATAT · Revenue to Net Income
Key Ratios
Analysis
$10.7B of revenue converted into $1.8B of net income for the selected period. Gross margin is 43.7% and net margin is 17.2%, showing how much revenue survives after costs and taxes. EPS is $13.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.8B +35.1% | $7.2B +55.3% | $4.7B +106.2% | $2.3B +5.4% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.5B +30.2% | $4.2B +52.2% | $2.8B +78.3% | $1.5B +0.3% | $1.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.3B +41.8% | $3.1B +59.9% | $1.9B +166.3% | $717.9M +18.3% | $606.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.3% +2.1pp | 42.2% +1.2pp | 41.0% +9.3pp | 31.7% +3.5pp | 28.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $177.9M +32.8% | $134.0M +73.4% | $77.3M +16.8% | $66.2M +27.0% | $52.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B +51.4% | $1.3B +43.9% | $921.1M +88.0% | $489.9M +52.5% | $321.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.0B +41.3% | $1.4B +45.2% | $987.7M +78.6% | $552.9M +34.7% | $410.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $54.1M -17.1% | $65.2M -23.3% | $85.0M -4.0% | $88.6M -5.7% | $93.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.4B +35.5% | $1.8B +66.7% | $1.1B +289.0% | $275.6M -9.9% | $305.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.7% +0.1pp | 24.7% +1.7pp | 23.0% +10.8pp | 12.2% -2.1pp | 14.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.3B +42.2% | $1.6B +75.6% | $924.0M +460.2% | $165.0M -15.9% | $196.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.6% +1.2pp | 22.4% +2.6pp | 19.8% +12.5pp | 7.3% -1.8pp | 9.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $72.2M +49.1% | $48.4M +63.7% | $29.6M +104.5% | $14.5M +115.1% | $6.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.2M +36.6% | $3.1M -37.9% | $5.0M -23.0% | $6.5M -18.1% | $7.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $56.2M -41.9% | $96.7M +66.6% | $58.1M +272.3% | $15.6M +99.2% | $7.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.4B +37.5% | $1.7B +75.0% | $982.1M +443.9% | $180.6M -11.4% | $203.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.1% +0.4pp | 23.7% +2.7pp | 21.0% +13.1pp | 8.0% -1.5pp | 9.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $741.6M +66.3% | $446.0M +83.5% | $243.0M +187.7% | $84.5M +31.5% | $64.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.6B +27.1% | $1.3B +73.0% | $737.1M +651.4% | $98.1M -32.4% | $145.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.6% -1.0pp | 17.6% +1.8pp | 15.8% +11.5pp | 4.3% -2.4pp | 6.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +23.4% | $9 +73.4% | $5 +583.3% | $1 -12.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +23.5% | $9 +72.6% | $5 +600.0% | $1 -14.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $138.5M +0.5% | $137.9M -0.1% | $138.0M +9.2% | $126.4M -3.0% | $130.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $139.8M +0.5% | $139.1M +0.6% | $138.3M +6.7% | $129.6M -0.6% | $130.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Life Time Group Holdings, Inc.
NYSE:LTH
$7.96B
Lear Corporation
NYSE:LEA
$6.98B
Taylor Morrison Home Corporation
NYSE:TMHC
$6.71B
Wyndham Hotels & Resorts, Inc.
NYSE:WH
$6.36B
Choice Hotels International, Inc.
NYSE:CHH
$5.30B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.23B
Vail Resorts, Inc.
NYSE:MTN
$4.74B
Wingstop Inc.
NASDAQ:WING
$4.23B
Thor Industries, Inc.
NYSE:THO
$3.80B
Bright Horizons Family Solutions Inc.
NYSE:BFAM
$3.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ATAT generate?
Atour Lifestyle Holdings Limited (ATAT) reported $9.79B of revenue in fiscal 2025.
Is ATAT profitable?
Atour Lifestyle Holdings Limited (ATAT) reported $1.62B of net income, with a net margin of 16.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.