ASP Isotopes Inc. Common Stock
NASDAQ:ASPI · NASDAQ Global Market
+$0.32 today
Vol 4.30M · Avg 5.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ASPI · Revenue to Net Income
Key Ratios
Analysis
$26.9M of revenue converted into -$173.5M of net income for the selected period. Gross margin is 27.2% and net margin is -1791.0%, showing how much revenue survives after costs and taxes. EPS is $-2.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.8M +475.5% | $4.1M +857.0% | $433.0K | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $20.4M +703.3% | $2.5M +765.5% | $294.1K | $0 -100.0% | $19.4K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.4M +112.9% | $1.6M +1050.6% | $139.0K | $0 +100.0% | -$19.4K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.3% -24.3pp | 38.6% +6.5pp | 32.1% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $12.4M +293.7% | $3.1M +310.6% | $764.6K -40.0% | $1.3M +2960.6% | $41.6K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $48.2M +94.4% | $24.8M +61.0% | $15.4M +303.0% | $3.8M +50.2% | $2.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $60.6M +116.8% | $28.0M +72.8% | $16.2M +217.3% | $5.1M +97.0% | $2.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9M +305.9% | $471.0K +1158.2% | $37.4K -48.4% | $72.6K +274.5% | $19.4K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$157.1M -397.4% | -$31.6M -95.6% | -$16.1M -231.3% | -$4.9M -88.2% | -$2.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -658.6% +103.5pp | -762.1% +2966.1pp | -3728.2% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$57.2M -117.0% | -$26.4M -64.3% | -$16.0M -214.6% | -$5.1M -95.5% | -$2.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -239.8% +396.2pp | -636.0% +3068.7pp | -3704.6% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.8M +448.2% | $1.2M +13551.0% | $9.1K +168.3% | $3.4K +2840.9% | $115 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $575.0K +122.1% | $258.9K +118.4% | $118.5K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$102.4M -1618.2% | -$6.0M -2207.0% | -$258.3K -267.8% | $153.9K +136102.7% | $113 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$159.6M -393.8% | -$32.3M -98.2% | -$16.3M -229.6% | -$4.9M -89.6% | -$2.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -669.0% +110.7pp | -779.7% +2984.5pp | -3764.3% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $282.0K +153.0% | $111.4K +1917.2% | -$6.1K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$175.1M -441.5% | -$32.3M -98.5% | -$16.3M -229.3% | -$4.9M -89.6% | -$2.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -734.2% +46.1pp | -780.3% +2980.8pp | -3761.0% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -234.9% | -$1 -28.6% | -$0 -276.9% | -$0 -71.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -234.9% | -$1 -28.6% | -$0 -276.9% | -$0 -71.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $83.0M +49.1% | $55.7M +68.4% | $33.1M -7.9% | $35.9M +4.5% | $34.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $83.0M +49.1% | $55.7M +68.4% | $33.1M -7.9% | $35.9M +4.5% | $34.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
i-80 Gold Corp.
AMEX:IAUX
$1.33B
Oil-Dri Corporation of America
NYSE:ODC
$1.32B
Compass Minerals International, Inc.
NYSE:CMP
$1.27B
Stepan Company
NYSE:SCL
$1.24B
Tronox Holdings plc
NYSE:TROX
$1.22B
Braskem S.A.
NYSE:BAK
$1.19B
United States Antimony Corporation
NYSE:UAMY
$1.15B
Green Plains Inc.
NASDAQ:GPRE
$1.01B
Westlake Chemical Partners LP
NYSE:WLKP
$799.02M
Ferroglobe PLC
NASDAQ:GSM
$707.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ASPI generate?
ASP Isotopes Inc. Common Stock (ASPI) reported $23.85M of revenue in fiscal 2025.
Is ASPI profitable?
ASP Isotopes Inc. Common Stock (ASPI) reported -$175,092,000.00 of net income, with a net margin of -734.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.