NASDAQ:ASPI · NASDAQ Global Market
+$0.32 today
Vol 4.55M · Avg 5.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ASPI · Revenue to Net Income
Key Ratios
Analysis
$26.9M of revenue converted into -$173.5M of net income for the selected period. Gross margin is 27.2% and net margin is -1791.0%, showing how much revenue survives after costs and taxes. EPS is $-2.08, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.8M +475.5% | $4.1M +857.0% | $433.0K | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $20.4M +703.3% | $2.5M +765.5% | $294.1K | $0 -100.0% | $19.4K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.4M +112.9% | $1.6M +1050.6% | $139.0K | $0 +100.0% | -$19.4K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.3% -24.3pp | 38.6% +6.5pp | 32.1% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $12.4M +293.7% | $3.1M +310.6% | $764.6K -40.0% | $1.3M +2960.6% | $41.6K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $48.2M +94.4% | $24.8M +61.0% | $15.4M +303.0% | $3.8M +50.2% | $2.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $60.6M +116.8% | $28.0M +72.8% | $16.2M +217.3% | $5.1M +97.0% | $2.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9M +305.9% | $471.0K +1158.2% | $37.4K -48.4% | $72.6K +274.5% | $19.4K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$157.1M -397.4% | -$31.6M -95.6% | -$16.1M -231.3% | -$4.9M -88.2% | -$2.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -658.6% +103.5pp | -762.1% +2966.1pp | -3728.2% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$57.2M -117.0% | -$26.4M -64.3% | -$16.0M -214.6% | -$5.1M -95.5% | -$2.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -239.8% +396.2pp | -636.0% +3068.7pp | -3704.6% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.8M +448.2% | $1.2M +13551.0% | $9.1K +168.3% | $3.4K +2840.9% | $115 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $575.0K +122.1% | $258.9K +118.4% | $118.5K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$102.4M -1618.2% | -$6.0M -2207.0% | -$258.3K -267.8% | $153.9K +136102.7% | $113 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$159.6M -393.8% | -$32.3M -98.2% | -$16.3M -229.6% | -$4.9M -89.6% | -$2.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -669.0% +110.7pp | -779.7% +2984.5pp | -3764.3% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $282.0K +153.0% | $111.4K +1917.2% | -$6.1K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$175.1M -441.5% | -$32.3M -98.5% | -$16.3M -229.3% | -$4.9M -89.6% | -$2.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -734.2% +46.1pp | -780.3% +2980.8pp | -3761.0% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -234.9% | -$1 -28.6% | -$0 -276.9% | -$0 -71.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -234.9% | -$1 -28.6% | -$0 -276.9% | -$0 -71.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $83.0M +49.1% | $55.7M +68.4% | $33.1M -7.9% | $35.9M +4.5% | $34.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $83.0M +49.1% | $55.7M +68.4% | $33.1M -7.9% | $35.9M +4.5% | $34.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Oil-Dri Corporation of America
NYSE:ODC
$1.40B
Stepan Co
NYSE:SCL
$1.29B
i-80 Gold Corp.
AMEX:IAUX
$1.28B
Compass Minerals International, Inc.
NYSE:CMP
$1.26B
United States Antimony Corporation
NYSE:UAMY
$1.10B
Green Plains Inc.
NASDAQ:GPRE
$1.09B
Tronox Holdings plc
NYSE:TROX
$990.64M
Braskem S.A.
NYSE:BAK
$976.29M
Westlake Chemical Partners LP
NYSE:WLKP
$788.10M
Ferroglobe PLC
NASDAQ:GSM
$611.03M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ASPI generate?
ASP Isotopes Inc. Common Stock (ASPI) reported $23.85M of revenue in fiscal 2025.
Is ASPI profitable?
ASP Isotopes Inc. Common Stock (ASPI) reported -$175.09M of net income, with a net margin of -734.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.