Academy Sports and Outdoors, Inc.
Consumer CyclicalNASDAQ:ASO · NASDAQ Global Select
-$1.32 today
Vol 1.48M · Avg 1.53M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.1B of revenue converted into $383.4M of net income for the selected period. Gross margin is 34.6% and net margin is 6.1%, showing how much revenue survives after costs and taxes. EPS is $5.68, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B +2.0% | $5.9B -3.7% | $6.2B -3.7% | $6.4B -5.6% | $6.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.9B +0.7% | $3.9B -3.1% | $4.0B -3.2% | $4.2B -5.4% | $4.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +4.7% | $2.0B -4.7% | $2.1B -4.6% | $2.2B -5.9% | $2.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.8% +0.9pp | 33.9% -0.4pp | 34.3% -0.3pp | 34.6% -0.1pp | 34.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6B +8.2% | $1.5B +2.8% | $1.4B +4.9% | $1.4B -5.3% | $1.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B +8.2% | $1.5B +2.8% | $1.4B +4.9% | $1.4B -5.3% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $122.9M +4.1% | $118.1M +6.4% | $110.9M +3.9% | $106.7M +7.0% | $99.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $645.1M -6.9% | $693.2M -15.5% | $820.1M -15.6% | $971.5M -3.3% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.7% -1.0pp | 11.7% -1.6pp | 13.3% -1.9pp | 15.2% +0.4pp | 14.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $512.2M -4.9% | $538.6M -20.5% | $677.9M -19.9% | $846.5M -6.8% | $907.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.5% -0.6pp | 9.1% -1.9pp | 11.0% -2.2pp | 13.2% -0.2pp | 13.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $36.2M -1.8% | $36.9M -19.9% | $46.1M -0.8% | $46.4M -5.2% | $49.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$26.1M -6210.9% | -$414.0K +97.2% | -$14.7M +47.9% | -$28.2M +41.7% | -$48.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $486.1M -9.7% | $538.2M -18.8% | $663.2M -19.0% | $818.3M -4.8% | $859.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.0% -1.0pp | 9.1% -1.7pp | 10.8% -2.0pp | 12.8% +0.1pp | 12.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $109.3M -8.8% | $119.8M -16.8% | $144.0M -24.4% | $190.3M +1.1% | $188.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $376.8M -10.0% | $418.4M -19.4% | $519.2M -17.3% | $628.0M -6.5% | $671.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.2% -0.8pp | 7.1% -1.4pp | 8.4% -1.4pp | 9.8% -0.1pp | 9.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -3.6% | $6 -14.8% | $7 -10.5% | $8 +4.3% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -3.3% | $6 -14.5% | $7 -10.5% | $7 +5.2% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $66.6M -6.6% | $71.3M -5.4% | $75.4M -7.6% | $81.6M -10.3% | $91.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $68.0M -6.9% | $73.0M -5.7% | $77.5M -7.7% | $83.9M -11.0% | $94.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Victoria's Secret & Co.
NYSE:VSCO
$6.26B
Abercrombie & Fitch Co.
NYSE:ANF
$4.02B
Red Rock Resorts, Inc.
NASDAQ:RRR
$3.71B
Advance Auto Parts, Inc.
NYSE:AAP
$3.67B
M/I Homes, Inc.
NYSE:MHO
$3.64B
Visteon Corporation
NASDAQ:VC
$3.16B
American Eagle Outfitters, Inc.
NYSE:AEO
$3.15B
Rh
NYSE:RH
$2.89B
Harley-Davidson, Inc.
NYSE:HOG
$2.70B
The Buckle, Inc.
NYSE:BKE
$2.33B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ASO generate?
Academy Sports and Outdoors, Inc. (ASO) reported $6.05B of revenue in fiscal 2025.
Is ASO profitable?
Academy Sports and Outdoors, Inc. (ASO) reported $376.77M of net income, with a net margin of 6.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.