AppLovin Corporation
TechnologyNASDAQ:APP · NASDAQ Global Select
+$16.12 today
Vol 2.73M · Avg 4.59M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.4B +117.3% | $1.6B +342.9% | $356.7M +284.9% | -$192.9M -646.0% | $35.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $194.8M -56.6% | $448.7M -8.2% | $489.0M -10.6% | $547.1M +26.9% | $431.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $210.4M -43.0% | $369.4M +1.7% | $363.1M +89.5% | $191.6M +43.9% | $133.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $77.9M +122.3% | -$349.5M -67.5% | -$208.7M +28.6% | -$292.4M -2.9% | -$284.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$542.2M -16.1% | -$467.0M -78.7% | -$261.3M -49.4% | -$174.8M +13.4% | -$201.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $232.5M +22.6% | $189.6M +92.3% | $98.6M +2733.4% | $3.5M -96.5% | $98.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $387.7M +637.7% | -$72.1M -56.8% | -$46.0M +62.0% | -$121.1M +33.1% | -$181.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $54.8M +8.0% | $50.7M -17.3% | $61.4M -61.5% | $159.5M +242.4% | $46.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.0B +89.2% | $2.1B +97.7% | $1.1B +157.2% | $412.8M +14.1% | $361.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$28.3M -492.9% | -$4.8M -12.5% | -$4.2M -541.4% | -$662.0K +52.4% | -$1.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $407.3M +1693.9% | -$25.6M +60.0% | -$63.9M +95.3% | -$1.3B -11.2% | -$1.2B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$20.2M +73.8% | -$77.0M -329.3% | -$17.9M +73.0% | -$66.3M -342.3% | -$15.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $44.0M +7786.7% | $558.0K -93.2% | $8.3M -80.0% | $41.3M +244.0% | $12.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $402.8M +477.3% | -$106.8M -37.2% | -$77.8M +94.3% | -$1.4B -12.9% | -$1.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$20.5M -105.6% | $368.7M +400.1% | -$122.9M -146.3% | -$49.9M -103.1% | $1.6B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $25.3M | $0 | $0 | $0 -100.0% | $1.7B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.2B -123.4% | -$981.3M +14.9% | -$1.2B -240.4% | -$338.9M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$405.9M +64.3% | -$1.1B -297.2% | -$286.3M -107.4% | -$138.1M +40.7% | -$232.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.6B -48.2% | -$1.7B -12.0% | -$1.6B -196.6% | -$526.8M -116.9% | $3.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$35.1M -1014.4% | -$3.2M -505.4% | $778.0K +117.4% | -$4.5M -40.0% | -$3.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.7B +629.6% | $239.3M +141.4% | -$578.3M +61.2% | -$1.5B -166.1% | $2.3B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.9B +88.3% | $2.1B +98.1% | $1.1B +156.5% | $412.1M +14.3% | $360.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Shopify Inc.
NASDAQ:SHOP
$140.98B
Datadog, Inc.
NASDAQ:DDOG
$82.80B
Snowflake Inc.
NYSE:SNOW
$82.04B
Intuit Inc.
NASDAQ:INTU
$74.64B
Workday, Inc.
NASDAQ:WDAY
$33.69B
Zoom Communications, Inc.
NASDAQ:ZM
$27.36B
Atlassian Corporation
NASDAQ:TEAM
$23.12B
JFrog Ltd.
NASDAQ:FROG
$9.54B
DocuSign, Inc.
NASDAQ:DOCU
$8.49B
GitLab Inc.
NASDAQ:GTLB
$4.73B
monday.com Ltd.
NASDAQ:MNDY
$3.98B
Bill.com Holdings, Inc.
NYSE:BILL
$3.29B
Asana, Inc.
NYSE:ASAN
$1.75B
C3.ai, Inc.
NYSE:AI
$1.54B
SEC Filings
Recent regulatory filings
No filings found.
Does APP generate free cash flow?
AppLovin Corporation (APP) generated $3.94B of free cash flow in fiscal 2025.
How much operating cash flow does APP produce?
Operating cash flow was $3.97B, before capital expenditures of $28.32M.
Explore More
Continue the stock analysis
Jump to another research area for this company.