Applied Digital Corporation
TechnologyNASDAQ:APLD · NASDAQ Global Select
+$2.48 today
Vol 18.03M · Avg 21.96M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$231.1M -54.4% | -$149.7M -228.2% | -$45.6M -102.8% | -$22.5M -3858.8% | -$568.0K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $97.9M +23.4% | $79.4M +942.3% | $7.6M +579.8% | $1.1M +111900.0% | $1.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$540.0K -200.0% | $540.0K | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $22.7M +30.8% | $17.4M -45.9% | $32.1M +160.0% | $12.3M | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$149.4M -2561.8% | $6.1M -90.6% | $64.7M +284.8% | $16.8M +6678.2% | $248.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.9M +22.1% | -$3.8M -2696.6% | $145.0K +163.9% | -$227.0K | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$78.3M -287.0% | $41.8M +404.3% | -$13.8M -314.3% | $6.4M | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$68.2M -113.1% | -$32.0M -140.9% | $78.3M +637.3% | $10.6M +4182.3% | $248.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $144.4M +138.0% | $60.7M +11938.7% | $504.0K +105.5% | -$9.2M -3995.3% | $236.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$115.4M -936.6% | $13.8M -76.5% | $58.7M +6835.7% | -$872.0K -950.6% | -$83.0K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$681.6M -380.6% | -$141.8M -8.0% | -$131.3M -138.8% | -$55.0M -1564.9% | -$3.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.9M -1146.3% | -$391.0K +51.7% | -$810.0K | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $18.8M +162.2% | -$30.2M | $0 -100.0% | $9.1M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$667.7M -287.2% | -$172.4M -30.5% | -$132.1M -188.0% | -$45.9M -1289.2% | -$3.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $694.0M +3894.5% | $17.4M -74.7% | $68.8M +868.1% | $7.1M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $191.6M +46.4% | $130.8M | $0 -100.0% | $40.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$31.3M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.6M | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$175.1M -11853.4% | -$1.5M -178.6% | $1.9M +699.0% | -$311.0K +77.2% | -$1.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $874.7M +496.0% | $146.8M +107.8% | $70.6M -13.1% | $81.3M +437.1% | $15.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$2.4M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $89.2M +850.7% | -$11.9M -336.2% | -$2.7M -107.9% | $34.5M +194.0% | $11.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$797.0M -522.6% | -$128.0M -76.5% | -$72.5M -29.9% | -$55.8M -1549.8% | -$3.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tower Semiconductor Ltd.
NASDAQ:TSEM
$29.46B
Amkor Technology, Inc.
NASDAQ:AMKR
$20.52B
Aurora Innovation, Inc.
NASDAQ:AUR
$11.85B
Confluent, Inc.
CFLT
$11.08B
Jack Henry & Associates, Inc.
NASDAQ:JKHY
$9.10B
ServiceTitan, Inc.
NASDAQ:TTAN
$6.37B
Amdocs Limited
NASDAQ:DOX
$6.08B
AppFolio, Inc.
NASDAQ:APPF
$5.76B
Open Text Corporation
NASDAQ:OTEX
$5.35B
EPAM Systems, Inc.
NYSE:EPAM
$4.95B
SEC Filings
Recent regulatory filings
No filings found.
Does APLD generate free cash flow?
Applied Digital Corporation (APLD) generated -$797,005,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does APLD produce?
Operating cash flow was -$115,402,000.00, before capital expenditures of $681.60M.
Explore More
Continue the stock analysis
Jump to another research area for this company.