Alpha and Omega Semiconductor Limited
TechnologyNASDAQ:AOSL · NASDAQ Global Select
+$1.88 today
Vol 0.49M · Avg 0.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$685.0M of revenue converted into -$106.3M of net income for the selected period. Gross margin is 22.4% and net margin is -15.4%, showing how much revenue survives after costs and taxes. EPS is $-3.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $696.2M +5.9% | $657.3M -4.9% | $691.3M -11.1% | $777.6M +18.4% | $656.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $535.2M +10.3% | $485.4M -1.3% | $491.8M -3.4% | $509.0M +12.5% | $452.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $161.0M -6.3% | $171.9M -13.8% | $199.5M -25.7% | $268.6M +31.3% | $204.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.1% -3.0pp | 26.2% -2.7pp | 28.9% -5.7pp | 34.5% +3.4pp | 31.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $94.3M +4.8% | $89.9M +2.0% | $88.1M +23.7% | $71.3M +13.2% | $63.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $95.2M +11.0% | $85.7M -3.5% | $88.9M -6.7% | $95.3M +22.9% | $77.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $189.4M +7.8% | $175.7M -0.8% | $177.0M +6.3% | $166.5M +18.5% | $140.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $62.4M +16.1% | $53.8M +24.4% | $43.2M +0.8% | $42.9M -18.7% | $52.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $37.2M -32.4% | $55.1M -18.7% | $67.8M -87.4% | $539.2M +352.3% | $119.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.3% -3.0pp | 8.4% -1.4pp | 9.8% -59.5pp | 69.3% +51.2pp | 18.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$28.4M -657.1% | -$3.8M -116.7% | $22.5M -77.9% | $102.0M +59.2% | $64.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -4.1% -3.5pp | -0.6% -3.8pp | 3.3% -9.9pp | 13.1% +3.4pp | 9.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.3M -17.1% | $5.2M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.6M -33.7% | $4.0M +266.3% | $1.1M -72.3% | $3.9M -37.9% | $6.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$77.2M -1999.2% | -$3.7M +13.1% | -$4.2M -101.1% | $390.4M +10235.1% | -$3.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$105.6M -1320.9% | -$7.4M -140.6% | $18.3M -96.3% | $492.4M +717.7% | $60.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -15.2% -14.0pp | -1.1% -3.8pp | 2.6% -60.7pp | 63.3% +54.2pp | 9.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$8.6M -336.4% | $3.6M -38.5% | $5.9M -84.9% | $39.3M +897.7% | $3.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$97.0M -775.2% | -$11.1M -189.6% | $12.4M -97.3% | $453.2M +679.8% | $58.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -13.9% -12.2pp | -1.7% -3.5pp | 1.8% -56.5pp | 58.3% +49.4pp | 8.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -746.2% | -$0 -186.7% | $0 -97.3% | $17 +652.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -746.2% | -$0 -192.9% | $0 -97.4% | $16 +654.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.4M +4.1% | $28.2M +2.5% | $27.6M +2.9% | $26.8M +3.8% | $25.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $29.4M +4.1% | $28.2M -4.4% | $29.5M +4.7% | $28.2M +3.4% | $27.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ichor Holdings, Ltd.
NASDAQ:ICHR
$3.03B
ChipMOS TECHNOLOGIES Inc.
NASDAQ:IMOS
$2.17B
Wolfspeed, Inc.
NYSE:WOLF
$2.09B
SkyWater Technology, Inc.
NASDAQ:SKYT
$1.80B
ADTRAN Holdings, Inc.
NASDAQ:ADTN
$1.24B
Corsair Gaming, Inc.
NASDAQ:CRSR
$901.02M
indie Semiconductor, Inc.
NASDAQ:INDI
$866.28M
OppFi Inc.
NYSE:OPFI
$713.89M
SEALSQ Corp
NASDAQ:LAES
$442.04M
Yimutian Inc. American Depositary Shares
YMT
$21.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AOSL generate?
Alpha and Omega Semiconductor Limited (AOSL) reported $696.16M of revenue in fiscal 2025.
Is AOSL profitable?
Alpha and Omega Semiconductor Limited (AOSL) reported -$96,976,000.00 of net income, with a net margin of -13.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.