Amgen Inc.
HealthcareNASDAQ:AMGN · NASDAQ Global Select
-$0.45 today
Vol 1.16M · Avg 2.67M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $7.7B +88.5% | $4.1B -39.1% | $6.7B +2.5% | $6.6B +11.2% | $5.9B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $5.2B -7.6% | $5.6B +37.4% | $4.1B +19.1% | $3.4B +0.6% | $3.4B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$721.0M +41.3% | -$1.2B +3.5% | -$1.3B -6.3% | -$1.2B -164.5% | -$453.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $530.0M +23.0% | $431.0M +7.5% | $401.0M +17.6% | $341.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.0B -183.6% | $2.4B +588.6% | -$484.0M +34.0% | -$733.0M +38.6% | -$1.2B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.7B -706.8% | $441.0M +143.4% | -$1.0B -36.1% | -$746.0M -73.9% | -$429.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $886.0M -65.0% | $2.5B +415.7% | $491.0M +166.2% | -$742.0M -349.7% | -$165.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $428.0M +37.2% | $312.0M +177.6% | -$402.0M -361.0% | $154.0M +323.2% | -$69.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$616.0M +33.0% | -$920.0M -308.1% | $442.0M -26.5% | $601.0M +213.2% | -$531.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$221.0M -256.7% | $141.0M +114.2% | -$991.0M -177.3% | $1.3B +0.5% | $1.3B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $10.0B -13.3% | $11.5B +35.6% | $8.5B -12.9% | $9.7B +5.0% | $9.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.9B -69.5% | -$1.1B +1.4% | -$1.1B -18.8% | -$936.0M -6.4% | -$880.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$53.0M | $0 +100.0% | -$27.0B -624.1% | -$3.7B -38.8% | -$2.7B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$1.0M +100.0% | -$2.6B +70.9% | -$8.9B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $1.7B +37.4% | $1.2B -90.8% | $13.2B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$32.0M -164.0% | $50.0M -77.8% | $225.0M +1975.0% | -$12.0M +65.7% | -$35.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.9B -85.8% | -$1.0B +96.0% | -$26.2B -333.6% | -$6.0B -924.6% | $733.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$5.7B -33.4% | -$4.3B -116.6% | $25.7B +287.7% | $6.6B +733.0% | $795.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$200.0M | $0 +100.0% | -$6.4B -27.8% | -$5.0B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$5.1B -6.0% | -$4.8B -6.1% | -$4.6B -8.6% | -$4.2B -4.6% | -$4.0B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$52.0M +58.1% | -$124.0M -72.2% | -$72.0M +30.1% | -$103.0M -32.1% | -$78.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$10.9B -15.3% | -$9.4B -144.7% | $21.0B +621.4% | -$4.0B +51.2% | -$8.3B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.8B -376.4% | $1.0B -69.0% | $3.3B +1020.8% | -$360.0M -120.9% | $1.7B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $8.1B -22.1% | $10.4B +41.2% | $7.4B -16.2% | $8.8B +4.8% | $8.4B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Merck & Co., Inc.
NYSE:MRK
$296.18B
Novartis AG
NYSE:NVS
$292.74B
Novo Nordisk A/S
NYSE:NVO
$196.77B
Gilead Sciences, Inc.
NASDAQ:GILD
$155.57B
Pfizer Inc.
NYSE:PFE
$149.27B
Danaher Corporation
NYSE:DHR
$127.55B
Bristol-Myers Squibb Company
NYSE:BMY
$116.63B
GSK plc
NYSE:GSK
$106.58B
Sanofi
NASDAQ:SNY
$106.44B
Boston Scientific Corporation
NYSE:BSX
$69.90B
SEC Filings
Recent regulatory filings
No filings found.
Does AMGN generate free cash flow?
Amgen Inc. (AMGN) generated $8.10B of free cash flow in fiscal 2025.
How much operating cash flow does AMGN produce?
Operating cash flow was $9.96B, before capital expenditures of $1.86B.
Explore More
Continue the stock analysis
Jump to another research area for this company.