Ambarella, Inc.
TechnologyNASDAQ:AMBA · NASDAQ Global Select
+$1.98 today
Vol 0.85M · Avg 1.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$405.2M of revenue converted into -$69.6M of net income for the selected period. Gross margin is 58.3% and net margin is -17.3%, showing how much revenue survives after costs and taxes. EPS is $-1.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $390.7M +37.2% | $284.9M +25.8% | $226.5M -32.9% | $337.6M +1.7% | $331.9M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $164.2M +40.1% | $117.2M +30.8% | $89.7M -30.3% | $128.7M +4.0% | $123.7M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $226.5M +35.1% | $167.6M +22.5% | $136.8M -34.5% | $208.9M +0.4% | $208.1M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 58.0% -0.9pp | 58.8% -1.6pp | 60.4% -1.5pp | 61.9% -0.8pp | 62.7% | 45.5% | 9.8% | 28.9% |
| Research & Development | $238.5M +5.5% | $226.1M +5.1% | $215.1M +4.9% | $204.9M +22.5% | $167.3M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $70.5M +3.5% | $68.1M -10.8% | $76.3M -2.5% | $78.2M +11.1% | $70.4M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $309.0M +5.0% | $294.2M +1.0% | $291.4M +2.9% | $283.2M +19.1% | $237.8M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $25.6M -1.8% | $26.1M +5.0% | $24.8M +24.5% | $19.9M +42.3% | $14.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$48.1M +47.5% | -$91.7M +25.9% | -$123.7M -142.6% | -$51.0M -248.5% | -$14.6M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -12.3% +19.9pp | -32.2% +22.4pp | -54.6% -39.5pp | -15.1% -10.7pp | -4.4% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$82.5M +34.8% | -$126.6M +18.1% | -$154.6M -108.1% | -$74.3M -150.5% | -$29.6M | $10.6B | $12.3B | $14.0B |
| Operating Margin | -21.1% +23.3pp | -44.4% +23.8pp | -68.2% -46.3pp | -22.0% -13.1pp | -8.9% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $8.8M -0.4% | $8.9M +47.0% | $6.0M +81.7% | $3.3M +231.1% | $1.0M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$73.7M +37.4% | -$117.7M +20.7% | -$148.5M -109.4% | -$70.9M -147.7% | -$28.6M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -18.9% +22.5pp | -41.3% +24.3pp | -65.6% -44.6pp | -21.0% -12.4pp | -8.6% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $2.2M +460.1% | -$602.0K -102.9% | $20.9M +476.2% | -$5.6M -149.0% | -$2.2M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$75.9M +35.2% | -$117.1M +30.9% | -$169.4M -159.1% | -$65.4M -147.6% | -$26.4M | $5.0B | $4.9B | $4.8B |
| Net Margin | -19.4% +21.7pp | -41.1% +33.7pp | -74.8% -55.4pp | -19.4% -11.4pp | -8.0% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$2 +37.3% | -$3 +33.2% | -$4 -150.0% | -$2 -136.1% | -$1 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$2 +37.3% | -$3 +33.2% | -$4 -150.0% | -$2 -136.1% | -$1 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $42.7M +3.4% | $41.3M +3.6% | $39.9M +3.9% | $38.4M +4.9% | $36.6M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $42.7M +3.4% | $41.3M +3.6% | $39.9M +3.9% | $38.4M +4.9% | $36.6M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FormFactor, Inc.
NASDAQ:FORM
$10.85B
Silicon Motion Technology Corporation
NASDAQ:SIMO
$9.41B
Silicon Laboratories Inc.
NASDAQ:SLAB
$7.24B
Navitas Semiconductor Corporation
NASDAQ:NVTS
$5.62B
Synaptics Incorporated
NASDAQ:SYNA
$5.35B
Global Business Travel Group, Inc.
NYSE:GBTG
$4.88B
IPG Photonics Corporation
NASDAQ:IPGP
$4.87B
CommScope Holding Company, Inc.
COMM
$3.95B
NIQ Global Intelligence Plc
NYSE:NIQ
$2.44B
Verra Mobility Corporation
NASDAQ:VRRM
$709.40M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AMBA generate?
Ambarella, Inc. (AMBA) reported $390.70M of revenue in fiscal 2026.
Is AMBA profitable?
Ambarella, Inc. (AMBA) reported -$75,865,000.00 of net income, with a net margin of -19.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.