Akamai Technologies, Inc.
TechnologyNASDAQ:AKAM · NASDAQ Global Select
+$1.15 today
Vol 1.69M · Avg 5.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.3B of revenue converted into $435.2M of net income for the selected period. Gross margin is 57.3% and net margin is 10.2%, showing how much revenue survives after costs and taxes. EPS is $2.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2B +5.4% | $4.0B +4.7% | $3.8B +5.4% | $3.6B +4.5% | $3.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B +17.6% | $1.6B +7.3% | $1.5B +9.2% | $1.4B +9.1% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.3B -2.9% | $2.4B +3.0% | $2.3B +3.0% | $2.2B +1.9% | $2.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.7% -4.7pp | 59.4% -1.0pp | 60.4% -1.4pp | 61.7% -1.6pp | 63.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $513.6M +9.1% | $470.9M +16.0% | $406.0M +3.7% | $391.4M +16.7% | $335.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +11.8% | $1.1B +4.1% | $1.1B +7.4% | $984.1M +7.1% | $919.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B -8.8% | $1.8B +10.4% | $1.7B +6.9% | $1.6B +10.5% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $708.6M +9.3% | $648.4M +13.6% | $570.8M -3.7% | $592.8M +7.6% | $550.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.3B +6.3% | $1.3B +1.7% | $1.2B -1.7% | $1.3B -6.6% | $1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.9% +0.3pp | 31.6% -0.9pp | 32.6% -2.3pp | 34.9% -4.1pp | 39.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $628.2M +17.8% | $533.4M -16.3% | $637.3M -5.8% | $676.3M -13.6% | $783.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.9% +1.6pp | 13.4% -3.4pp | 16.7% -2.0pp | 18.7% -3.9pp | 22.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $70.8M -29.4% | $100.3M +121.9% | $45.2M +1287.2% | $3.3M -79.1% | $15.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $30.8M +13.4% | $27.1M +53.1% | $17.7M +59.6% | $11.1M -84.7% | $72.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$25.8M -148.2% | $53.6M +221.7% | $16.7M +164.3% | -$25.9M +62.4% | -$68.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $602.4M +2.6% | $587.0M -10.2% | $654.0M +0.6% | $650.4M -8.9% | $714.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.3% -0.4pp | 14.7% -2.4pp | 17.2% -0.8pp | 18.0% -2.7pp | 20.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $150.4M +83.2% | $82.1M -22.8% | $106.4M -16.0% | $126.7M +102.5% | $62.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $452.0M -10.5% | $504.9M -7.8% | $547.6M +4.6% | $523.7M -19.6% | $651.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% -1.9pp | 12.7% -1.7pp | 14.4% -0.1pp | 14.5% -4.3pp | 18.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -6.9% | $3 -7.0% | $4 +9.1% | $3 -18.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -6.1% | $3 -7.1% | $4 +8.0% | $3 -17.0% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $145.4M -4.0% | $151.4M -0.7% | $152.5M -4.1% | $159.1M -2.2% | $162.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $147.0M -4.7% | $154.3M -0.7% | $155.4M -3.2% | $160.5M -3.2% | $165.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Jack Henry & Associates, Inc.
NASDAQ:JKHY
$9.12B
Manhattan Associates, Inc.
NASDAQ:MANH
$8.46B
SailPoint, Inc.
NASDAQ:SAIL
$8.31B
InterDigital, Inc.
NASDAQ:IDCC
$7.36B
Paycom Software, Inc.
NYSE:PAYC
$7.33B
Dropbox, Inc.
NASDAQ:DBX
$6.88B
Amdocs Limited
NASDAQ:DOX
$6.10B
Pegasystems Inc.
NASDAQ:PEGA
$5.44B
Open Text Corporation
NASDAQ:OTEX
$5.36B
ZoomInfo Technologies Inc.
NASDAQ:GTM
$828.16M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AKAM generate?
Akamai Technologies, Inc. (AKAM) reported $4.21B of revenue in fiscal 2025.
Is AKAM profitable?
Akamai Technologies, Inc. (AKAM) reported $452.03M of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.