Robo.ai Inc.
NASDAQ:AIIO · NASDAQ Global Market
-$0.30 today
Vol 6.45M · Avg 12.35M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:AIIO · Revenue to Net Income
Key Ratios
Analysis
$25.8M of revenue converted into -$164.9M of net income for the selected period. Gross margin is -8.1% and net margin is -226.2%, showing how much revenue survives after costs and taxes. EPS is $-11.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $950.0K -92.1% | $12.0M -67.9% | $37.3M | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $356.0K -96.2% | $9.3M -82.1% | $52.2M | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $594.0K -77.7% | $2.7M +117.9% | -$14.9M -1884.5% | -$749.0K -4536.9% | -$16.2K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 62.5% +40.3pp | 22.2% +62.1pp | -39.8% | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $64.0K -98.6% | $4.5M -81.7% | $24.4M +54.3% | $15.8M +2084.6% | $724.7K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $157.6M +68.5% | $93.6M -46.8% | $175.9M +614.5% | $24.6M +145.1% | $10.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $157.5M +60.7% | $98.1M -50.3% | $197.1M +387.4% | $40.4M +275.7% | $10.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.6M -54.8% | $3.5M +11.3% | $3.2M +325.2% | $748.6K +4534.3% | $16.2K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$156.1M +6.2% | -$166.4M +27.7% | -$230.3M -472.6% | -$40.2M -263.3% | -$11.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -16436.0% -15048.5pp | -1387.5% -770.7pp | -616.8% | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$156.9M -64.5% | -$95.4M +55.0% | -$212.0M -424.1% | -$40.4M -275.7% | -$10.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16519.8% -15724.6pp | -795.2% -227.4pp | -567.8% | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $21.0K -67.7% | $65.0K | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.8M +256.4% | $2.8M -91.7% | $33.2M +90328.9% | $36.8K -98.1% | $2.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$10.6M +86.3% | -$77.3M -41.4% | -$54.7M -13081.0% | -$415.0K +81.9% | -$2.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$167.6M +3.0% | -$172.7M +35.2% | -$266.7M -452.8% | -$48.2M -269.3% | -$13.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -17638.6% -16198.6pp | -1440.0% -725.6pp | -714.4% | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 -100.0% | $9 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$167.3M +3.0% | -$172.5M +35.0% | -$265.3M -551.5% | -$40.7M -228.7% | -$12.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -17614.9% -16176.6pp | -1438.4% -727.8pp | -710.6% | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$11 +10.3% | -$12 +35.9% | -$18 -441.2% | -$3 -229.5% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$11 +10.3% | -$12 +35.9% | -$18 -441.2% | -$3 -229.5% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.8M +8.1% | $14.6M +1.9% | $14.3M +16.6% | $12.3M -13.9% | $14.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.8M +8.1% | $14.6M +1.9% | $14.3M +16.6% | $12.3M -13.9% | $14.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Playboy, Inc.
NASDAQ:PLBY
$135.38M
China Automotive Systems, Inc.
NASDAQ:CAAS
$134.56M
Clarus Corporation
NASDAQ:CLAR
$120.32M
AEye, Inc.
NASDAQ:LIDR
$67.16M
Kandi Technologies Group, Inc.
NASDAQ:KNDI
$56.28M
Vroom, Inc.
NASDAQ:VRM
$52.91M
Sleep Number Corporation
SNBR
$4.78M
Luminar Technologies, Inc.
LAZR
$4.54M
Chijet Motor Company, Inc.
CJET
$555,536.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AIIO generate?
Robo.ai Inc. (AIIO) reported $950,000.00 of revenue in fiscal 2025.
Is AIIO profitable?
Robo.ai Inc. (AIIO) reported -$167,342,000.00 of net income, with a net margin of -17614.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.