Advanced Flower Capital Inc.
Real EstateNASDAQ:AFCG · NASDAQ Global Market
-$0.01 today
Vol 0.10M · Avg 0.25M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$21.9M of revenue converted into -$13.3M of net income for the selected period. Gross margin is 22.8% and net margin is 351.5%, showing how much revenue survives after costs and taxes. EPS is $-0.64, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $31.3M -39.6% | $51.9M +0.2% | $51.8M -27.6% | $71.5M +87.9% | $38.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.9M -71.7% | $10.4M | $0 -100.0% | $11.2M +321.9% | $2.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $28.4M -31.6% | $41.5M -19.9% | $51.8M -14.2% | $60.4M +70.4% | $35.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 90.7% +10.7pp | 80.0% -20.0pp | 100.0% +15.6pp | 84.4% -8.7pp | 93.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 -100.0% | $0 -17.3% | $1 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.7M -15.3% | $5.5M -73.5% | $20.9M +245.4% | $6.0M +21.8% | $5.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $42.0M +143.3% | $17.3M -17.1% | $20.9M +231.0% | $6.3M +137.0% | -$17.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $38.2M +132.4% | $16.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$14.5M -170.4% | $20.6M | $0 -100.0% | $81.9M +112.4% | $38.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -46.4% -86.2pp | 39.8% | 0.0% -114.5pp | 114.5% +13.2pp | 101.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$13.7M -198.5% | $13.9M -55.2% | $30.9M -29.3% | $43.8M +108.1% | $21.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -43.6% -70.3pp | 26.7% -33.0pp | 59.7% -1.4pp | 61.2% +5.9pp | 55.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $31.3M -39.8% | $52.0M -26.3% | $70.5M -13.5% | $81.5M +113.7% | $38.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.8M +6.7% | $6.3M -0.3% | $6.4M -6.7% | $6.8M +504.7% | $1.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$7.6M -1805.4% | $447.6K +105.2% | -$8.6M -172.6% | -$3.1M -111.2% | $28.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$21.3M -248.8% | $14.3M -36.1% | $22.4M -39.5% | $37.0M +75.7% | $21.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -68.0% -95.5pp | 27.6% -15.6pp | 43.2% -8.5pp | 51.7% -3.6pp | 55.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$613.4K -237.0% | $447.6K -73.0% | $1.7M +61.7% | $1.0M +2818.4% | $35.2K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$20.7M -223.2% | $16.8M -19.9% | $21.0M -41.7% | $35.9M +71.1% | $21.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -66.0% -98.3pp | 32.3% -8.1pp | 40.4% -9.8pp | 50.2% -4.9pp | 55.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -221.8% | $1 -23.5% | $1 -43.6% | $2 +41.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -218.8% | $1 -21.6% | $1 -43.3% | $2 +40.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $22.2M +6.8% | $20.8M +2.5% | $20.3M +2.4% | $19.8M +20.7% | $16.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $22.3M +6.7% | $20.9M +2.7% | $20.3M +1.9% | $20.0M +21.4% | $16.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Global Medical REIT Inc.
GMRE
$478.13M
Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$87.44M
J.W. Mays, Inc.
NASDAQ:MAYS
$82.95M
Lument Finance Trust, Inc.
NYSE:LFT
$56.63M
Clipper Realty Inc.
NYSE:CLPR
$53.29M
Sachem Capital Corp.
AMEX:SACH
$49.87M
Manhattan Bridge Capital, Inc.
NASDAQ:LOAN
$49.83M
Offerpad Solutions Inc.
OPAD
$15.34M
Token Communities Ltd.
TKCM
$419,534.00
Intelicare Holdings Ltd
ICR
$0.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AFCG generate?
Advanced Flower Capital Inc. (AFCG) reported $31.32M of revenue in fiscal 2025.
Is AFCG profitable?
Advanced Flower Capital Inc. (AFCG) reported -$20,673,426.00 of net income, with a net margin of -66.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.