Advantage Solutions Inc.
NASDAQ:ADV · NASDAQ Global Select
-$0.77 today
Vol 0.18M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ADV · Revenue to Net Income
Key Ratios
Analysis
$3.6B of revenue converted into -$243.4M of net income for the selected period. Gross margin is 9.8% and net margin is -6.7%, showing how much revenue survives after costs and taxes. EPS is $-18.83, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B -0.7% | $3.6B -8.6% | $3.9B +7.0% | $3.6B +1.2% | $3.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.0B -0.4% | $3.1B -10.4% | $3.4B +7.6% | $3.2B +7.1% | $3.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $494.3M -2.5% | $507.3M +4.6% | $485.1M +2.6% | $472.8M -25.9% | $638.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.0% -0.3pp | 14.2% +1.8pp | 12.4% -0.5pp | 13.0% -4.7pp | 17.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $276.1M -15.0% | $324.6M +29.7% | $250.2M +42.7% | $175.4M +4.3% | $168.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $478.3M -40.4% | $802.3M +83.0% | $438.5M -77.7% | $2.0B +381.9% | $408.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $202.3M -1.1% | $204.6M -2.1% | $208.9M -3.3% | $216.0M -10.0% | $240.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $75.9M +184.5% | -$89.8M -135.1% | $255.7M +120.4% | -$1.3B -367.9% | $469.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.1% +4.7pp | -2.5% -9.1pp | 6.6% +41.0pp | -34.5% -47.5pp | 13.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $16.0M +105.4% | -$295.0M -733.2% | $46.6M +103.1% | -$1.5B -749.4% | $230.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.5% +8.7pp | -8.3% -9.5pp | 1.2% +42.2pp | -41.0% -47.4pp | 6.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $138.9M -5.4% | $146.8M -11.4% | $165.7M +58.8% | $104.4M -24.3% | $137.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$281.3M -92.4% | -$146.2M +11.6% | -$165.4M -99.0% | -$83.2M +40.1% | -$138.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$265.3M +39.9% | -$441.2M -271.2% | -$118.9M +92.5% | -$1.6B -1829.9% | $91.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.5% +4.9pp | -12.4% -9.3pp | -3.0% +40.2pp | -43.3% -45.8pp | 2.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$37.6M +40.1% | -$62.8M -66.8% | -$37.6M +76.2% | -$158.4M -571.3% | $33.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$227.7M +30.3% | -$327.0M -416.3% | -$63.3M +95.4% | -$1.4B -2633.3% | $54.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.4% +2.7pp | -9.2% -7.5pp | -1.6% +36.2pp | -37.9% -39.4pp | 1.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$18 +31.4% | -$26 -410.0% | -$5 +95.4% | -$108 -2647.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$18 +31.4% | -$26 -410.0% | -$5 +95.4% | -$108 -2647.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.0M +0.9% | $12.9M -0.7% | $12.9M +1.6% | $12.7M +0.2% | $12.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.0M +0.9% | $12.9M -0.7% | $12.9M +1.6% | $12.7M -0.7% | $12.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anterix Inc.
NASDAQ:ATEX
$1.41B
iHeartMedia, Inc.
NASDAQ:IHRT
$486.43M
Nexxen International Ltd.
NASDAQ:NEXN
$478.31M
WideOpenWest, Inc.
WOW
$445.66M
AMC Networks Inc.
NASDAQ:AMCX
$406.90M
Gray Media, Inc.
NYSE:GTN
$399.14M
Boston Omaha Corporation
NYSE:BOC
$398.15M
Perion Network Ltd.
NASDAQ:PERI
$354.54M
National CineMedia, Inc.
NASDAQ:NCMI
$337.61M
TechTarget, Inc.
NASDAQ:TTGT
$261.15M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADV generate?
Advantage Solutions Inc. (ADV) reported $3.54B of revenue in fiscal 2025.
Is ADV profitable?
Advantage Solutions Inc. (ADV) reported -$227,735,000.00 of net income, with a net margin of -6.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.