Adamas Trust, Inc.
NASDAQ:ADAM · NASDAQ Global Market
+$0.09 today
Vol 1.61M · Avg 0.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ADAM · Revenue to Net Income
Key Ratios
Analysis
$885.8M of revenue converted into $155.5M of net income for the selected period. Gross margin is 44.5% and net margin is 16.5%, showing how much revenue survives after costs and taxes. EPS is $1.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $805.5M +44.1% | $558.9M +11.6% | $500.8M +262.6% | $138.1M -63.7% | $380.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $452.6M +41.2% | $320.6M +66.9% | $192.1M +48.5% | $129.4M +63.2% | $79.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $352.9M +48.1% | $238.3M -22.8% | $308.7M +3451.6% | $8.7M -97.1% | $300.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.8% +1.2pp | 42.6% -19.0pp | 61.6% +55.3pp | 6.3% -72.9pp | 79.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $66.3M +55.0% | $42.8M -4.5% | $44.8M -6.0% | $47.7M +4.9% | $45.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $215.1M -35.1% | $331.2M -14.3% | $386.4M +10.8% | $348.8M +217.2% | $110.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $39.7M -33.9% | $60.0M +15.2% | $52.1M -65.9% | $153.0M +197.7% | $51.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $177.5M +639.9% | -$32.9M -28.4% | -$25.6M +86.3% | -$187.1M -177.2% | $242.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.0% +27.9pp | -5.9% -0.8pp | -5.1% +130.4pp | -135.5% -199.2pp | 63.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $137.8M +248.3% | -$92.9M -19.5% | -$77.7M +77.1% | -$340.1M -278.1% | $190.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.1% +33.7pp | -16.6% -1.1pp | -15.5% +230.7pp | -246.3% -296.5pp | 50.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $601.9M +50.0% | $401.3M +55.1% | $258.7M +0.1% | $258.4M +24.9% | $206.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $452.6M +42.6% | $317.4M +65.2% | $192.1M +48.5% | $129.4M +63.2% | $79.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $137.8M +248.3% | -$92.9M -19.5% | -$77.7M +77.1% | -$340.1M -278.1% | $190.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.1% +33.7pp | -16.6% -1.1pp | -15.5% +230.7pp | -246.3% -296.5pp | 50.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $145.0K -86.0% | $1.0M +1281.3% | $75.0K -86.2% | $542.0K -77.9% | $2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $149.0M +340.3% | -$62.0M -27.5% | -$48.7M +83.7% | -$298.6M -254.6% | $193.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.5% +29.6pp | -11.1% -1.4pp | -9.7% +206.5pp | -216.2% -267.0pp | 50.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +198.2% | -$1 -15.2% | -$1 +72.5% | -$4 -336.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +196.5% | -$1 -15.2% | -$1 +72.5% | -$4 -336.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $90.4M -0.4% | $90.8M -0.2% | $91.0M -3.5% | $94.3M -0.5% | $94.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $91.5M +0.8% | $90.8M -0.2% | $91.0M -3.5% | $94.3M -1.0% | $95.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chimera Investment Corporation
NYSE:CIM
$1.12B
TPG RE Finance Trust, Inc.
NYSE:TRTX
$660.60M
Invesco Mortgage Capital Inc.
NYSE:IVR
$577.80M
KKR Real Estate Finance Trust Inc.
NYSE:KREF
$449.78M
Ready Capital Corporation
NYSE:RC
$289.96M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$277.82M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$250.77M
Sachem Capital Corp.
AMEX:SACH
$44.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADAM generate?
Adamas Trust, Inc. (ADAM) reported $805.53M of revenue in fiscal 2025.
Is ADAM profitable?
Adamas Trust, Inc. (ADAM) reported $149.05M of net income, with a net margin of 18.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.