ACM Research, Inc.
NASDAQ:ACMR · NASDAQ Global Market
+$6.39 today
Vol 2.55M · Avg 1.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ACMR · Revenue to Net Income
Key Ratios
Analysis
$960.2M of revenue converted into $91.0M of net income for the selected period. Gross margin is 44.4% and net margin is 9.5%, showing how much revenue survives after costs and taxes. EPS is $1.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $901.3M +15.2% | $782.1M +40.2% | $557.7M +43.4% | $388.8M +49.7% | $259.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $501.2M +28.3% | $390.6M +38.7% | $281.5M +37.2% | $205.2M +41.6% | $144.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $400.1M +2.2% | $391.6M +41.8% | $276.2M +50.4% | $183.6M +59.9% | $114.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.4% -5.7pp | 50.1% +0.5pp | 49.5% +2.3pp | 47.2% +3.0pp | 44.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $145.0M +37.5% | $105.5M +13.8% | $92.7M +49.0% | $62.2M +81.9% | $34.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $145.6M +7.8% | $135.1M +54.1% | $87.7M +40.6% | $62.4M +48.6% | $41.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $290.6M +20.8% | $240.6M +33.4% | $180.4M +44.8% | $124.6M +63.6% | $76.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.3M +63.8% | $10.0M +23.2% | $8.1M +50.8% | $5.4M +128.0% | $2.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $158.5M -12.2% | $180.4M +42.1% | $127.0M +70.7% | $74.4M +61.1% | $46.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.6% -5.5pp | 23.1% +0.3pp | 22.8% +3.6pp | 19.1% +1.4pp | 17.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $109.4M -27.5% | $151.0M +57.6% | $95.8M +62.3% | $59.0M +52.5% | $38.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.1% -7.2pp | 19.3% +2.1pp | 17.2% +2.0pp | 15.2% +0.3pp | 14.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.6M +47.3% | $9.9M +18.9% | $8.4M -4.4% | $8.7M +1630.7% | $505.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.0M +67.5% | $4.2M +54.8% | $2.7M +62.0% | $1.7M +116.3% | $765.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $25.8M +68.4% | $15.3M -24.9% | $20.4M +144.7% | $8.3M +91.3% | $4.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $135.2M -18.7% | $166.3M +43.1% | $116.2M +72.5% | $67.4M +56.5% | $43.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.0% -6.3pp | 21.3% +0.4pp | 20.8% +3.5pp | 17.3% +0.7pp | 16.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $13.3M -62.0% | $35.0M +80.9% | $19.4M +15.3% | $16.8M +12435.8% | $134.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $94.1M -9.2% | $103.6M +34.0% | $77.3M +97.0% | $39.3M +4.0% | $37.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.4% -2.8pp | 13.2% -0.6pp | 13.9% +3.8pp | 10.1% -4.4pp | 14.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -12.0% | $2 +29.5% | $1 +95.5% | $1 +1.5% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -10.5% | $2 +31.9% | $1 +96.6% | $1 +1.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $64.2M +3.2% | $62.2M +3.4% | $60.2M +1.6% | $59.2M +2.7% | $57.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $67.3M +1.6% | $66.2M +2.1% | $64.9M -0.7% | $65.3M -0.0% | $65.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vishay Intertechnology, Inc.
NYSE:VSH
$8.96B
Axcelis Technologies, Inc.
NASDAQ:ACLS
$5.70B
Navitas Semiconductor Corporation
NASDAQ:NVTS
$5.70B
Diodes Incorporated
NASDAQ:DIOD
$5.47B
Synaptics Incorporated
NASDAQ:SYNA
$5.32B
Power Integrations, Inc.
NASDAQ:POWI
$4.72B
NCR Atleos Corporation
NYSE:NATL
$3.20B
Globant S.A.
NYSE:GLOB
$1.39B
Daqo New Energy Corp.
NYSE:DQ
$953.75M
Oddity Tech Ltd.
NASDAQ:ODD
$681.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ACMR generate?
ACM Research, Inc. (ACMR) reported $901.31M of revenue in fiscal 2025.
Is ACMR profitable?
ACM Research, Inc. (ACMR) reported $94.08M of net income, with a net margin of 10.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.