Axcelis Technologies, Inc.
TechnologyNASDAQ:ACLS · NASDAQ Global Select
+$7.84 today
Vol 0.51M · Avg 0.69M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $120.2M -40.2% | $201.0M -18.4% | $246.3M +34.5% | $183.1M +85.6% | $98.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $17.6M +11.4% | $15.8M +21.0% | $13.1M +12.6% | $11.6M +7.3% | $10.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$15.6M +22.1% | -$20.0M -334.5% | $8.5M -57.9% | $20.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $21.0M +14.7% | $18.3M +35.9% | $13.4M +11.4% | $12.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$30.9M +63.9% | -$85.4M +12.2% | -$97.2M -737.5% | -$11.6M -350.1% | $4.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $37.4M +441.8% | $6.9M +113.6% | -$50.8M +24.6% | -$67.3M -270.7% | -$18.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$42.2M -813.5% | $5.9M +108.5% | -$70.0M -19.7% | -$58.4M -49.7% | -$39.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.2M +1599.0% | -$413.0K +94.9% | -$8.1M -125.8% | $31.4M +42.4% | $22.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$32.3M +67.0% | -$97.8M -409.7% | $31.6M -61.8% | $82.7M +108.0% | $39.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $11.3M +178.5% | $4.1M +216.6% | -$3.5M -133.0% | $10.6M +181.0% | $3.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $118.3M -16.0% | $140.8M -10.2% | $156.9M -27.2% | $215.6M +43.6% | $150.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$11.3M +7.3% | -$12.2M +41.0% | -$20.7M -93.4% | -$10.7M -22.5% | -$8.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$646.0M -19.8% | -$539.1M -38.7% | -$388.8M -57.7% | -$246.6M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $687.2M +55.3% | $442.6M +43.4% | $308.6M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $29.9M +127.5% | -$108.7M -7.8% | -$100.9M +60.8% | -$257.3M -2850.8% | -$8.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$1.5M -23.0% | -$1.2M -25.6% | -$987.0K -29.4% | -$763.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$121.1M -100.2% | -$60.5M -15.2% | -$52.5M +8.7% | -$57.5M -15.0% | -$50.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$3.4M +62.8% | -$9.2M +36.8% | -$14.5M -107.6% | -$7.0M -312.1% | -$1.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$124.5M -74.9% | -$71.2M -4.3% | -$68.3M -4.3% | -$65.5M -24.8% | -$52.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.8M +52.5% | -$3.8M -2624.5% | -$139.0K +93.7% | -$2.2M -190.8% | $2.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $21.9M +151.2% | -$42.9M -246.0% | -$12.4M +88.7% | -$109.3M -219.6% | $91.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $107.0M -16.8% | $128.6M -5.6% | $136.2M -33.5% | $204.9M +44.9% | $141.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vishay Intertechnology, Inc.
NYSE:VSH
$8.14B
ACM Research, Inc.
NASDAQ:ACMR
$6.05B
Navitas Semiconductor Corporation
NASDAQ:NVTS
$5.68B
Synaptics Incorporated
NASDAQ:SYNA
$5.30B
Diodes Incorporated
NASDAQ:DIOD
$4.94B
Power Integrations, Inc.
NASDAQ:POWI
$4.39B
NCR Atleos Corporation
NYSE:NATL
$3.27B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.31B
Concentrix Corporation
NASDAQ:CNXC
$1.60B
Daqo New Energy Corp.
NYSE:DQ
$1.07B
SEC Filings
Recent regulatory filings
No filings found.
Does ACLS generate free cash flow?
Axcelis Technologies, Inc. (ACLS) generated $107.01M of free cash flow in fiscal 2025.
How much operating cash flow does ACLS produce?
Operating cash flow was $118.31M, before capital expenditures of $11.29M.
Explore More
Continue the stock analysis
Jump to another research area for this company.